SAGSTAD EIENDOM AS

5107 SALHUS

Finances

Return on Equity

14,01 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	745 000	336 000	258 000	180 000
Total Assets	7 017 000	6 469 000	6 458 000	6 351 000
Total Equity	5 317 000	4 572 000	4 236 000	3 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	30 000	28 000	25 000
Operating Profit	−29 000	−30 000	−28 000	−25 000
Financial Income	930 000	425 000	661 000	255 000
Financial Costs	128 000	33 000	405 000	18 000
Financial Balance	802 000	392 000	256 000	237 000
Earnings Before Tax	774 000	361 000	228 000	212 000
Tax	29 000	25 000	−30 000	32 000
Net Income	745 000	336 000	258 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 751 000	5 414 000	5 853 000	5 825 000
Total Current Assets	1 266 000	1 054 000	605 000	526 000
Total Assets	7 017 000	6 469 000	6 458 000	6 351 000
Total Retained Equity	4 853 000	4 108 000	3 772 000	3 514 000
Total Equity	5 317 000	4 572 000	4 236 000	3 978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 700 000	1 896 000	2 221 000	2 373 000
Total Equity and Debt	7 017 000	6 469 000	6 458 000	6 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	30 000	28 000	25 000
Operating Profit	−29 000	−30 000	−28 000	−25 000
Financial Income	930 000	425 000	661 000	255 000
Financial Costs	128 000	33 000	405 000	18 000
Financial Balance	802 000	392 000	256 000	237 000
Dividends	0	0	0	0
Net Income	745 000	336 000	258 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 751 000	5 414 000	5 853 000	5 825 000
Total Fixed Assets	5 751 000	5 414 000	5 853 000	5 825 000
Stock	0	0	0	0
Total Investments	720 000	845 000	138 000	398 000
Cash, Bank	546 000	209 000	438 000	128 000
Total Current Assets	1 266 000	1 054 000	605 000	526 000
Total Assets	7 017 000	6 469 000	6 458 000	6 351 000
Total Equity	5 317 000	4 572 000	4 236 000	3 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 671 000	1 871 000	2 221 000	2 341 000
Total Current Debt	1 700 000	1 896 000	2 221 000	2 373 000
Total Equity and Debt	7 017 000	6 469 000	6 458 000	6 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	7,35 %	6,09 %	4,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,74	0,56	0,27	0,22
Quick Ratio	0,74	0,56	0,27	0,22
Equity Ratio	0,76	0,71	0,66	0,63
Gross Profit Margin	-	-	-	-