BRÅKEDALEN HOLDING AS

0884 OSLO

Finances

Return on Equity

0,1 %

Current Ratio

16,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	6 900 000	4 680 000	5 670 000
Net Income	7 000	8 055 000	4 644 000	5 632 000
Total Assets	7 257 000	10 276 000	7 206 000	6 560 000
Total Equity	7 212 000	7 223 000	3 168 000	2 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	6 900 000	4 680 000	5 670 000
Expenditure	11 000	9 000	8 000	8 000
Operating Profit	−11 000	6 891 000	4 672 000	5 662 000
Financial Income	20 000	1 208 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	20 000	1 208 000	2 000	8 000
Earnings Before Tax	9 000	8 098 000	4 674 000	5 670 000
Tax	2 000	44 000	30 000	37 000
Net Income	7 000	8 055 000	4 644 000	5 632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 503 000	5 699 000	5 993 000	5 993 000
Total Current Assets	754 000	4 577 000	1 213 000	567 000
Total Assets	7 257 000	10 276 000	7 206 000	6 560 000
Total Retained Equity	6 730 000	6 741 000	2 686 000	2 042 000
Total Equity	7 212 000	7 223 000	3 168 000	2 524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	3 053 000	4 038 000	4 036 000
Total Equity and Debt	7 257 000	10 276 000	7 206 000	6 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	6 900 000	4 680 000	5 670 000
Revenue	0	6 900 000	4 680 000	5 670 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	8 000	8 000
Operating Profit	−11 000	6 891 000	4 672 000	5 662 000
Financial Income	20 000	1 208 000	2 000	8 000
Financial Costs	0	0	0	0
Financial Balance	20 000	1 208 000	2 000	8 000
Dividends	17 000	4 000 000	4 000 000	4 000 000
Net Income	7 000	8 055 000	4 644 000	5 632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 503 000	5 699 000	5 993 000	5 993 000
Total Fixed Assets	6 503 000	5 699 000	5 993 000	5 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	754 000	677 000	1 213 000	567 000
Total Current Assets	754 000	4 577 000	1 213 000	567 000
Total Assets	7 257 000	10 276 000	7 206 000	6 560 000
Total Equity	7 212 000	7 223 000	3 168 000	2 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	9 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	17 000	4 000 000	4 000 000	4 000 000
Other Current Debt	14 000	3 000 000	0	0
Total Current Debt	45 000	3 053 000	4 038 000	4 036 000
Total Equity and Debt	7 257 000	10 276 000	7 206 000	6 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,1 %	111,52 %	146,59 %	223,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	99,87 %	99,83 %	99,86 %
Current Ratio	16,76	1,5	0,3	0,14
Quick Ratio	16,76	1,5	0,3	0,14
Equity Ratio	0,99	0,7	0,44	0,38
Gross Profit Margin	-	100 %	100 %	100 %