CHRISTOM AS

9020 TROMSDALEN

Finances

Return on Equity

−1,76 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	430 000
Net Income	−336 000	1 400 000	2 306 000	3 324 000
Total Assets	23 224 000	24 092 000	21 806 000	19 266 000
Total Equity	19 054 000	19 550 000	18 675 000	18 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	430 000
Expenditure	133 000	58 000	42 000	651 000
Operating Profit	−133 000	−58 000	−42 000	−221 000
Financial Income	22 000	1 622 000	2 429 000	3 627 000
Financial Costs	225 000	165 000	81 000	83 000
Financial Balance	−203 000	1 457 000	2 348 000	3 544 000
Earnings Before Tax	−336 000	1 400 000	2 306 000	3 324 000
Tax	0	0	0	0
Net Income	−336 000	1 400 000	2 306 000	3 324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 903 000	20 831 000	21 198 000	18 952 000
Total Current Assets	321 000	3 261 000	608 000	315 000
Total Assets	23 224 000	24 092 000	21 806 000	19 266 000
Total Retained Equity	18 954 000	19 450 000	18 575 000	18 030 000
Total Equity	19 054 000	19 550 000	18 675 000	18 130 000
Total Long-Term Debt	4 000 000	4 000 000	2 000 000	1 000 000
Total Current Debt	170 000	541 000	1 131 000	137 000
Total Equity and Debt	23 224 000	24 092 000	21 806 000	19 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	430 000
Other Income	0	0	0	0
Revenue	0	0	0	430 000
Cost of Goods Sold	0	0	0	412 000
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	133 000	58 000	42 000	651 000
Operating Profit	−133 000	−58 000	−42 000	−221 000
Financial Income	22 000	1 622 000	2 429 000	3 627 000
Financial Costs	225 000	165 000	81 000	83 000
Financial Balance	−203 000	1 457 000	2 348 000	3 544 000
Dividends	0	0	0	0
Net Income	−336 000	1 400 000	2 306 000	3 324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	96 000	96 000	0
Total Tangible Assets	96 000	96 000	96 000	0
Total Fiancial Fixed Assets	22 808 000	20 735 000	21 103 000	18 952 000
Total Fixed Assets	22 903 000	20 831 000	21 198 000	18 952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	755 000	237 000	157 000
Total Current Assets	321 000	3 261 000	608 000	315 000
Total Assets	23 224 000	24 092 000	21 806 000	19 266 000
Total Equity	19 054 000	19 550 000	18 675 000	18 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	4 000 000	2 000 000	1 000 000
Creditors	0	3 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	170 000	539 000	1 131 000	128 000
Total Current Debt	170 000	541 000	1 131 000	137 000
Total Equity and Debt	23 224 000	24 092 000	21 806 000	19 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,76 %	7,16 %	12,35 %	18,33 %
Debt-to-Equity Ratio	0,21	0,2	0,11	0,06
Operating Profit Margin	-	-	-	−51,4 %
Current Ratio	1,89	6,03	0,54	2,3
Quick Ratio	1,89	6,03	0,54	2,3
Equity Ratio	0,82	0,81	0,86	0,94
Gross Profit Margin	-	-	-	4,19 %