J. ØEN HOLDING AS

5417 STORD

Finances

Share Ownership

Return on Equity

57,52 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	532 000	360 000	330 000	300 000
Net Income	5 860 000	143 000	4 024 000	−1 000
Total Assets	11 610 000	6 233 000	6 102 000	6 182 000
Total Equity	10 187 000	4 926 000	5 693 000	1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	532 000	360 000	330 000	300 000
Expenditure	379 000	170 000	172 000	864 000
Operating Profit	153 000	190 000	158 000	−564 000
Financial Income	5 746 000	0	3 900 000	563 000
Financial Costs	0	0	0	0
Financial Balance	5 746 000	0	3 900 000	563 000
Earnings Before Tax	5 899 000	190 000	4 059 000	−1 000
Tax	38 000	47 000	35 000	0
Net Income	5 860 000	143 000	4 024 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 824 000	6 175 000	6 070 000	6 173 000
Total Current Assets	5 786 000	58 000	32 000	9 000
Total Assets	11 610 000	6 233 000	6 102 000	6 182 000
Total Retained Equity	9 866 000	4 605 000	5 372 000	1 348 000
Total Equity	10 187 000	4 926 000	5 693 000	1 669 000
Total Long-Term Debt	40 000	42 000	338 000	4 512 000
Total Current Debt	1 383 000	1 265 000	71 000	0
Total Equity and Debt	11 610 000	6 233 000	6 102 000	6 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	532 000	360 000	330 000	300 000
Revenue	532 000	360 000	330 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	114 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	379 000	170 000	172 000	864 000
Operating Profit	153 000	190 000	158 000	−564 000
Financial Income	5 746 000	0	3 900 000	563 000
Financial Costs	0	0	0	0
Financial Balance	5 746 000	0	3 900 000	563 000
Dividends	600 000	910 000	0	0
Net Income	5 860 000	143 000	4 024 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 751 000	5 717 000	5 639 000	5 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	28 000	0	0
Total Tangible Assets	5 824 000	5 744 000	5 639 000	5 742 000
Total Fiancial Fixed Assets	0	431 000	431 000	431 000
Total Fixed Assets	5 824 000	6 175 000	6 070 000	6 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 655 000	58 000	27 000	4 000
Total Current Assets	5 786 000	58 000	32 000	9 000
Total Assets	11 610 000	6 233 000	6 102 000	6 182 000
Total Equity	10 187 000	4 926 000	5 693 000	1 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	42 000	338 000	4 512 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	910 000	0	0
Other Current Debt	1 342 000	1 218 000	35 000	0
Total Current Debt	1 383 000	1 265 000	71 000	0
Total Equity and Debt	11 610 000	6 233 000	6 102 000	6 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,52 %	2,9 %	70,68 %	−0,06 %
Debt-to-Equity Ratio	0	0,01	0,06	2,7
Operating Profit Margin	28,76 %	52,78 %	47,88 %	−188 %
Current Ratio	4,18	0,05	0,45	-
Quick Ratio	4,18	0,05	0,45	-
Equity Ratio	0,88	0,79	0,93	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %