EINERHAUGEN II AS

0694 OSLO

Finances

Return on Equity

335,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 360 000	−26 000	9 936 000	−56 000
Total Assets	405 000	1 865 000	11 908 000	1 955 000
Total Equity	405 000	1 865 000	11 891 000	1 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	25 000	47 000	55 000
Operating Profit	−46 000	−25 000	−47 000	−55 000
Financial Income	1 407 000	0	10 000 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	1 406 000	−1 000	9 999 000	−1 000
Earnings Before Tax	1 360 000	−26 000	9 953 000	−56 000
Tax	0	0	17 000	0
Net Income	1 360 000	−26 000	9 936 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	1 817 000	1 817 000	1 227 000
Total Current Assets	164 000	48 000	10 091 000	729 000
Total Assets	405 000	1 865 000	11 908 000	1 955 000
Total Retained Equity	160 000	617 000	10 643 000	707 000
Total Equity	405 000	1 865 000	11 891 000	1 955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	17 000	0
Total Equity and Debt	405 000	1 865 000	11 908 000	1 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	25 000	47 000	55 000
Operating Profit	−46 000	−25 000	−47 000	−55 000
Financial Income	1 407 000	0	10 000 000	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	1 406 000	−1 000	9 999 000	−1 000
Dividends	1 280 000	10 000 000	0	0
Net Income	1 360 000	−26 000	9 936 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	241 000	1 817 000	1 817 000	1 227 000
Total Fixed Assets	241 000	1 817 000	1 817 000	1 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	48 000	10 091 000	138 000
Total Current Assets	164 000	48 000	10 091 000	729 000
Total Assets	405 000	1 865 000	11 908 000	1 955 000
Total Equity	405 000	1 865 000	11 891 000	1 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 280 000	10 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	17 000	0
Total Equity and Debt	405 000	1 865 000	11 908 000	1 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	335,8 %	−1,39 %	83,56 %	−2,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	593,59	-
Quick Ratio	-	-	593,59	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-