KJERSTI THUNSTRØM AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

0,82 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	0	0	122 000
Net Income	24 000	−79 000	−100 000	−556 000
Total Assets	3 675 000	3 799 000	3 960 000	4 038 000
Total Equity	2 943 000	3 023 000	3 102 000	3 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	0	0	122 000
Expenditure	81 000	74 000	130 000	103 000
Operating Profit	23 000	−74 000	−130 000	20 000
Financial Income	1 000	0	38 000	−544 000
Financial Costs	0	5 000	8 000	31 000
Financial Balance	1 000	−5 000	30 000	−575 000
Earnings Before Tax	24 000	−79 000	−100 000	−556 000
Tax	0	0	0	0
Net Income	24 000	−79 000	−100 000	−556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 227 000	3 227 000	3 227 000	2 845 000
Total Current Assets	447 000	571 000	733 000	1 194 000
Total Assets	3 675 000	3 799 000	3 960 000	4 038 000
Total Retained Equity	1 507 000	2 923 000	1 666 000	1 766 000
Total Equity	2 943 000	3 023 000	3 102 000	3 202 000
Total Long-Term Debt	0	776 000	844 000	837 000
Total Current Debt	731 000	0	14 000	0
Total Equity and Debt	3 675 000	3 799 000	3 960 000	4 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	0	0	122 000
Revenue	104 000	0	0	122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	74 000	130 000	103 000
Operating Profit	23 000	−74 000	−130 000	20 000
Financial Income	1 000	0	38 000	−544 000
Financial Costs	0	5 000	8 000	31 000
Financial Balance	1 000	−5 000	30 000	−575 000
Dividends	0	0	0	0
Net Income	24 000	−79 000	−100 000	−556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 655 000	2 655 000	2 655 000	2 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	190 000
Total Tangible Assets	2 655 000	2 655 000	2 655 000	2 845 000
Total Fiancial Fixed Assets	573 000	573 000	573 000	0
Total Fixed Assets	3 227 000	3 227 000	3 227 000	2 845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	447 000	571 000	724 000	336 000
Total Current Assets	447 000	571 000	733 000	1 194 000
Total Assets	3 675 000	3 799 000	3 960 000	4 038 000
Total Equity	2 943 000	3 023 000	3 102 000	3 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	776 000	844 000	837 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	731 000	0	14 000	0
Total Current Debt	731 000	0	14 000	0
Total Equity and Debt	3 675 000	3 799 000	3 960 000	4 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	−2,61 %	−3,22 %	−17,36 %
Debt-to-Equity Ratio	0	0,26	0,27	0,26
Operating Profit Margin	22,12 %	-	-	16,39 %
Current Ratio	0,61	-	52,36	-
Quick Ratio	0,61	-	52,36	-
Equity Ratio	0,8	0,8	0,78	0,79
Gross Profit Margin	100 %	-	-	100 %