INDUSTRIVEIEN 65 HOLDING AS

7540 KLÆBU

Finances

Return on Equity

7,43 %

Current Ratio

3 076

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	553 000	2 462 000	−564 000	565 000
Total Assets	7 555 000	9 265 000	6 716 000	10 545 000
Total Equity	7 443 000	9 140 000	6 678 000	7 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	54 000	110 000	46 000
Operating Profit	−28 000	−54 000	−110 000	−46 000
Financial Income	710 000	2 787 000	1 633 000	1 080 000
Financial Costs	130 000	146 000	2 112 000	418 000
Financial Balance	580 000	2 641 000	−479 000	662 000
Earnings Before Tax	553 000	2 587 000	−589 000	616 000
Tax	1 000	124 000	−26 000	51 000
Net Income	553 000	2 462 000	−564 000	565 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 479 000	5 544 000	5 049 000	4 477 000
Total Current Assets	3 076 000	3 721 000	1 667 000	6 068 000
Total Assets	7 555 000	9 265 000	6 716 000	10 545 000
Total Retained Equity	2 866 000	4 564 000	2 101 000	2 665 000
Total Equity	7 443 000	9 140 000	6 678 000	7 242 000
Total Long-Term Debt	112 000	112 000	1 000	1 000
Total Current Debt	1 000	13 000	38 000	3 303 000
Total Equity and Debt	7 555 000	9 265 000	6 716 000	10 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	54 000	110 000	46 000
Operating Profit	−28 000	−54 000	−110 000	−46 000
Financial Income	710 000	2 787 000	1 633 000	1 080 000
Financial Costs	130 000	146 000	2 112 000	418 000
Financial Balance	580 000	2 641 000	−479 000	662 000
Dividends	2 250 000	0	0	2 460 000
Net Income	553 000	2 462 000	−564 000	565 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 479 000	5 544 000	5 049 000	4 477 000
Total Fixed Assets	4 479 000	5 544 000	5 049 000	4 477 000
Stock	0	0	0	0
Total Investments	2 190 000	1 526 000	1 276 000	4 708 000
Cash, Bank	572 000	1 881 000	247 000	983 000
Total Current Assets	3 076 000	3 721 000	1 667 000	6 068 000
Total Assets	7 555 000	9 265 000	6 716 000	10 545 000
Total Equity	7 443 000	9 140 000	6 678 000	7 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 000	112 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 250 000	0	0	2 460 000
Other Current Debt	0	0	38 000	2 992 000
Total Current Debt	1 000	13 000	38 000	3 303 000
Total Equity and Debt	7 555 000	9 265 000	6 716 000	10 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	26,94 %	−8,45 %	7,8 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 076	286,23	43,87	1,84
Quick Ratio	3 076	286,23	43,87	1,84
Equity Ratio	0,99	0,99	0,99	0,69
Gross Profit Margin	-	-	-	-