IRS HOLDING AS

4306 SANDNES

Finances

Return on Equity

−1,26 %

Current Ratio

388,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	0	0	0
Net Income	−153 000	1 168 000	3 564 000	73 000
Total Assets	12 146 000	12 443 000	11 153 000	7 565 000
Total Equity	12 122 000	12 275 000	11 107 000	7 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	0	0	0
Expenditure	58 000	28 000	25 000	27 000
Operating Profit	−14 000	−28 000	−25 000	−27 000
Financial Income	265 000	1 349 000	3 985 000	100 000
Financial Costs	404 000	7 000	371 000	0
Financial Balance	−139 000	1 342 000	3 614 000	100 000
Earnings Before Tax	−152 000	1 314 000	3 588 000	73 000
Tax	0	146 000	25 000	0
Net Income	−153 000	1 168 000	3 564 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 813 000	51 000	51 000	51 000
Total Current Assets	9 333 000	12 392 000	11 103 000	7 514 000
Total Assets	12 146 000	12 443 000	11 153 000	7 565 000
Total Retained Equity	11 834 000	11 986 000	10 818 000	7 254 000
Total Equity	12 122 000	12 275 000	11 107 000	7 543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	168 000	47 000	22 000
Total Equity and Debt	12 146 000	12 443 000	11 153 000	7 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	44 000	0	0	0
Revenue	44 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	28 000	25 000	27 000
Operating Profit	−14 000	−28 000	−25 000	−27 000
Financial Income	265 000	1 349 000	3 985 000	100 000
Financial Costs	404 000	7 000	371 000	0
Financial Balance	−139 000	1 342 000	3 614 000	100 000
Dividends	0	0	0	0
Net Income	−153 000	1 168 000	3 564 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 696 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	0	0	0
Total Tangible Assets	2 762 000	0	0	0
Total Fiancial Fixed Assets	51 000	51 000	51 000	51 000
Total Fixed Assets	2 813 000	51 000	51 000	51 000
Stock	0	0	0	0
Total Investments	9 131 000	12 331 000	11 065 000	7 455 000
Cash, Bank	203 000	61 000	38 000	59 000
Total Current Assets	9 333 000	12 392 000	11 103 000	7 514 000
Total Assets	12 146 000	12 443 000	11 153 000	7 565 000
Total Equity	12 122 000	12 275 000	11 107 000	7 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	22 000	22 000
Total Current Debt	24 000	168 000	47 000	22 000
Total Equity and Debt	12 146 000	12 443 000	11 153 000	7 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,26 %	9,52 %	32,09 %	0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−31,82 %	-	-	-
Current Ratio	388,88	73,76	236,23	341,55
Quick Ratio	388,88	73,76	236,23	341,55
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	-	-	-