LJE INVEST AS

2020 SKEDSMOKORSET

Finances

Return on Equity

14,99 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	269 000	−6 000	−6 000	−6 000
Total Assets	1 929 000	1 806 000	1 806 000	1 807 000
Total Equity	1 794 000	1 789 000	1 795 000	1 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	6 000	6 000
Operating Profit	−5 000	−6 000	−6 000	−6 000
Financial Income	273 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	273 000	0	0	0
Earnings Before Tax	269 000	−6 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	269 000	−6 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 806 000	1 806 000	1 806 000	1 806 000
Total Current Assets	123 000	0	0	0
Total Assets	1 929 000	1 806 000	1 806 000	1 807 000
Total Retained Equity	1 694 000	1 689 000	1 695 000	1 700 000
Total Equity	1 794 000	1 789 000	1 795 000	1 800 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	17 000	12 000	6 000
Total Equity and Debt	1 929 000	1 806 000	1 806 000	1 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	6 000	6 000
Operating Profit	−5 000	−6 000	−6 000	−6 000
Financial Income	273 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	273 000	0	0	0
Dividends	263 000	0	0	0
Net Income	269 000	−6 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 806 000	1 806 000	1 806 000	1 806 000
Total Fixed Assets	1 806 000	1 806 000	1 806 000	1 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	0	0	0
Total Current Assets	123 000	0	0	0
Total Assets	1 929 000	1 806 000	1 806 000	1 807 000
Total Equity	1 794 000	1 789 000	1 795 000	1 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	263 000	0	0	0
Other Current Debt	5 000	17 000	12 000	6 000
Total Current Debt	135 000	17 000	12 000	6 000
Total Equity and Debt	1 929 000	1 806 000	1 806 000	1 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,99 %	−0,34 %	−0,33 %	−0,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,91	0	0	0
Quick Ratio	0,91	0	0	0
Equity Ratio	0,93	0,99	0,99	1
Gross Profit Margin	-	-	-	-