JENSITO AS

0374 OSLO

Finances

Return on Equity

5,38 %

Current Ratio

3,18

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 969 000	276 612 000	250 800 000	261 066 000
Net Income	16 360 000	30 388 000	20 728 000	47 539 000
Total Assets	382 091 000	378 606 000	380 201 000	369 410 000
Total Equity	303 832 000	306 209 000	294 574 000	290 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 969 000	276 612 000	250 800 000	261 066 000
Expenditure	298 553 000	255 066 000	235 032 000	246 956 000
Operating Profit	36 416 000	21 547 000	15 769 000	14 110 000
Financial Income	9 330 000	16 266 000	13 992 000	41 188 000
Financial Costs	20 878 000	2 003 000	5 429 000	4 626 000
Financial Balance	−11 548 000	14 263 000	8 563 000	36 562 000
Earnings Before Tax	24 867 000	35 809 000	24 331 000	50 672 000
Tax	8 507 000	5 422 000	3 603 000	3 132 000
Net Income	16 360 000	30 388 000	20 728 000	47 539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 708 000	169 164 000	173 686 000	179 788 000
Total Current Assets	217 382 000	209 442 000	206 515 000	189 622 000
Total Assets	382 091 000	378 606 000	380 201 000	369 410 000
Total Retained Equity	289 715 000	292 092 000	311 157 000	305 762 000
Total Equity	303 832 000	306 209 000	294 574 000	290 880 000
Total Long-Term Debt	9 931 000	11 431 000	32 676 000	35 772 000
Total Current Debt	68 328 000	60 966 000	52 951 000	42 758 000
Total Equity and Debt	382 091 000	378 606 000	380 201 000	369 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	334 445 000	276 203 000	249 674 000	260 013 000
Other Income	524 000	409 000	1 126 000	1 053 000
Revenue	334 969 000	276 612 000	250 800 000	261 066 000
Cost of Goods Sold	174 972 000	145 778 000	137 790 000	139 831 000
Salary Costs	66 624 000	59 495 000	53 197 000	61 792 000
Depreciation	7 224 000	7 139 000	7 989 000	10 471 000
Impairment	0	0	0	0
Expenditure	298 553 000	255 066 000	235 032 000	246 956 000
Operating Profit	36 416 000	21 547 000	15 769 000	14 110 000
Financial Income	9 330 000	16 266 000	13 992 000	41 188 000
Financial Costs	20 878 000	2 003 000	5 429 000	4 626 000
Financial Balance	−11 548 000	14 263 000	8 563 000	36 562 000
Dividends	0	0	0	0
Net Income	16 360 000	30 388 000	20 728 000	47 539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 609 000	1 856 000	1 874 000	0
Real Eastate	152 008 000	155 403 000	159 252 000	165 736 000
Machinery and Plant Facilities	2 638 000	2 170 000	2 023 000	1 715 000
Fixtures	4 883 000	5 460 000	6 173 000	7 060 000
Total Tangible Assets	159 530 000	163 033 000	167 448 000	174 511 000
Total Fiancial Fixed Assets	3 570 000	4 274 000	4 364 000	5 277 000
Total Fixed Assets	164 708 000	169 164 000	173 686 000	179 788 000
Stock	43 715 000	39 044 000	28 405 000	32 715 000
Total Investments	82 859 000	95 189 000	78 160 000	62 317 000
Cash, Bank	61 626 000	53 374 000	79 110 000	67 855 000
Total Current Assets	217 382 000	209 442 000	206 515 000	189 622 000
Total Assets	382 091 000	378 606 000	380 201 000	369 410 000
Total Equity	303 832 000	306 209 000	294 574 000	290 880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 931 000	11 431 000	32 676 000	35 772 000
Creditors	17 198 000	16 738 000	11 504 000	12 299 000
Unpaid Taxes	8 642 000	7 875 000	7 188 000	7 335 000
Dividends	0	0	0	0
Other Current Debt	14 403 000	26 949 000	13 438 000	17 767 000
Total Current Debt	68 328 000	60 966 000	52 951 000	42 758 000
Total Equity and Debt	382 091 000	378 606 000	380 201 000	369 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	9,92 %	7,04 %	16,34 %
Debt-to-Equity Ratio	0,03	0,04	0,11	0,12
Operating Profit Margin	10,87 %	7,79 %	6,29 %	5,4 %
Current Ratio	3,18	3,44	3,9	4,43
Quick Ratio	8,83	9,55	8,41	18,88
Equity Ratio	0,8	0,81	0,77	0,79
Gross Profit Margin	47,76 %	47,3 %	45,06 %	46,44 %