SLEMDALSGATE 2 AS

3714 SKIEN

Finances

Share Ownership

Return on Equity

9,38 %

Current Ratio

1,77

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	261 000	255 000	211 000
Net Income	81 000	145 000	135 000	53 000
Total Assets	1 868 000	1 898 000	1 874 000	1 830 000
Total Equity	864 000	783 000	638 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	261 000	255 000	211 000
Expenditure	121 000	79 000	75 000	109 000
Operating Profit	124 000	182 000	180 000	102 000
Financial Income	0	0	0	0
Financial Costs	43 000	37 000	45 000	52 000
Financial Balance	−43 000	−37 000	−45 000	−52 000
Earnings Before Tax	81 000	145 000	135 000	50 000
Tax	0	0	0	−3 000
Net Income	81 000	145 000	135 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 705 000	1 705 000	1 705 000	1 705 000
Total Current Assets	163 000	193 000	169 000	125 000
Total Assets	1 868 000	1 898 000	1 874 000	1 830 000
Total Retained Equity	834 000	753 000	608 000	473 000
Total Equity	864 000	783 000	638 000	503 000
Total Long-Term Debt	911 000	1 033 000	1 154 000	1 276 000
Total Current Debt	92 000	82 000	82 000	51 000
Total Equity and Debt	1 868 000	1 898 000	1 874 000	1 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	245 000	261 000	255 000	211 000
Revenue	245 000	261 000	255 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	79 000	75 000	109 000
Operating Profit	124 000	182 000	180 000	102 000
Financial Income	0	0	0	0
Financial Costs	43 000	37 000	45 000	52 000
Financial Balance	−43 000	−37 000	−45 000	−52 000
Dividends	0	0	0	0
Net Income	81 000	145 000	135 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 705 000	1 705 000	1 705 000	1 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 705 000	1 705 000	1 705 000	1 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 705 000	1 705 000	1 705 000	1 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	193 000	169 000	125 000
Total Current Assets	163 000	193 000	169 000	125 000
Total Assets	1 868 000	1 898 000	1 874 000	1 830 000
Total Equity	864 000	783 000	638 000	503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	911 000	1 033 000	1 154 000	1 276 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	82 000	82 000	51 000
Total Current Debt	92 000	82 000	82 000	51 000
Total Equity and Debt	1 868 000	1 898 000	1 874 000	1 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	18,52 %	21,16 %	10,54 %
Debt-to-Equity Ratio	1,05	1,32	1,81	2,54
Operating Profit Margin	50,61 %	69,73 %	70,59 %	48,34 %
Current Ratio	1,77	2,35	2,06	2,45
Quick Ratio	1,77	2,35	2,06	2,45
Equity Ratio	0,46	0,41	0,34	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %