HANKØ SKOG & UTVIKLING AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

5,89 %

Current Ratio

7,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	254 000	175 000	0
Net Income	82 000	199 000	101 000	−69 000
Total Assets	1 583 000	1 506 000	1 335 000	1 249 000
Total Equity	1 393 000	1 312 000	1 113 000	1 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	254 000	175 000	0
Expenditure	193 000	55 000	76 000	107 000
Operating Profit	82 000	199 000	100 000	−108 000
Financial Income	0	0	2 000	39 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	39 000
Earnings Before Tax	82 000	199 000	101 000	−69 000
Tax	0	0	0	0
Net Income	82 000	199 000	101 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	15 000	28 000	42 000
Total Current Assets	1 338 000	1 491 000	1 307 000	1 207 000
Total Assets	1 583 000	1 506 000	1 335 000	1 249 000
Total Retained Equity	382 000	300 000	101 000	0
Total Equity	1 393 000	1 312 000	1 113 000	1 011 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	194 000	223 000	238 000
Total Equity and Debt	1 583 000	1 506 000	1 335 000	1 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	182 000	158 000	0
Other Income	109 000	72 000	17 000	0
Revenue	274 000	254 000	175 000	0
Cost of Goods Sold	33 000	0	0	0
Salary Costs	0	5 000	7 000	11 000
Depreciation	22 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	193 000	55 000	76 000	107 000
Operating Profit	82 000	199 000	100 000	−108 000
Financial Income	0	0	2 000	39 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	39 000
Dividends	0	0	0	0
Net Income	82 000	199 000	101 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	15 000	28 000	42 000
Total Tangible Assets	244 000	15 000	28 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	244 000	15 000	28 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	367 000	184 000	2 000
Total Current Assets	1 338 000	1 491 000	1 307 000	1 207 000
Total Assets	1 583 000	1 506 000	1 335 000	1 249 000
Total Equity	1 393 000	1 312 000	1 113 000	1 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	28 000	17 000	0
Unpaid Taxes	2 000	1 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	169 000	165 000	206 000	231 000
Total Current Debt	189 000	194 000	223 000	238 000
Total Equity and Debt	1 583 000	1 506 000	1 335 000	1 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	15,17 %	9,07 %	−6,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,93 %	78,35 %	57,14 %	-
Current Ratio	7,08	7,69	5,86	5,07
Quick Ratio	7,08	7,69	5,86	5,07
Equity Ratio	0,88	0,87	0,83	0,81
Gross Profit Margin	87,96 %	100 %	100 %	-