VEITA VIRKE AS

7012 TRONDHEIM

Finances

Return on Equity

0,23 %

Current Ratio

1 414

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 000	−4 000	12 000	1 395 000
Total Assets	1 747 000	1 745 000	1 754 000	1 773 000
Total Equity	1 739 000	1 735 000	1 749 000	1 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	6 000	6 000
Operating Profit	−4 000	−4 000	−6 000	−6 000
Financial Income	9 000	0	18 000	1 401 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	18 000	1 401 000
Earnings Before Tax	4 000	−4 000	12 000	1 395 000
Tax	0	0	0	0
Net Income	4 000	−4 000	12 000	1 395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	333 000	333 000	333 000
Total Current Assets	1 414 000	1 412 000	1 421 000	1 439 000
Total Assets	1 747 000	1 745 000	1 754 000	1 773 000
Total Retained Equity	1 409 000	1 405 000	1 419 000	1 413 000
Total Equity	1 739 000	1 735 000	1 749 000	1 743 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	1 000	10 000	5 000	30 000
Total Equity and Debt	1 747 000	1 745 000	1 754 000	1 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	6 000	6 000
Operating Profit	−4 000	−4 000	−6 000	−6 000
Financial Income	9 000	0	18 000	1 401 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	18 000	1 401 000
Dividends	0	10 000	5 000	0
Net Income	4 000	−4 000	12 000	1 395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	333 000	333 000	333 000	333 000
Total Fixed Assets	333 000	333 000	333 000	333 000
Stock	0	0	0	0
Total Investments	4 000	4 000	0	0
Cash, Bank	0	0	4 000	9 000
Total Current Assets	1 414 000	1 412 000	1 421 000	1 439 000
Total Assets	1 747 000	1 745 000	1 754 000	1 773 000
Total Equity	1 739 000	1 735 000	1 749 000	1 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	10 000	5 000	0
Other Current Debt	1 000	0	0	30 000
Total Current Debt	1 000	10 000	5 000	30 000
Total Equity and Debt	1 747 000	1 745 000	1 754 000	1 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	−0,23 %	0,69 %	80,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 414	141,2	284,2	47,97
Quick Ratio	1 414	141,2	284,2	47,97
Equity Ratio	1	0,99	1	0,98
Gross Profit Margin	-	-	-	-