SKORSTAD HOLDING AS

7540 KLÆBU

Finances

Return on Equity

8,26 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	121 000	−3 000	−160 000
Total Assets	142 000	126 000	0	0
Total Equity	109 000	100 000	−21 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	3 000	18 000
Operating Profit	−6 000	−5 000	−3 000	−18 000
Financial Income	0	0	0	0
Financial Costs	−16 000	−126 000	0	142 000
Financial Balance	16 000	126 000	0	−142 000
Earnings Before Tax	9 000	121 000	−3 000	−160 000
Tax	0	0	0	0
Net Income	9 000	121 000	−3 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	142 000	126 000	0	0
Total Current Assets	0	0	0	0
Total Assets	142 000	126 000	0	0
Total Retained Equity	−31 000	−40 000	−161 000	−158 000
Total Equity	109 000	100 000	−21 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	27 000	21 000	18 000
Total Equity and Debt	142 000	126 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	3 000	18 000
Operating Profit	−6 000	−5 000	−3 000	−18 000
Financial Income	0	0	0	0
Financial Costs	−16 000	−126 000	0	142 000
Financial Balance	16 000	126 000	0	−142 000
Dividends	0	0	0	0
Net Income	9 000	121 000	−3 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	142 000	126 000	0	0
Total Fixed Assets	142 000	126 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	142 000	126 000	0	0
Total Equity	109 000	100 000	−21 000	−18 000
Short-Term Group Debt	33 000	26 000	21 000	18 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	27 000	21 000	18 000
Total Equity and Debt	142 000	126 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	8,26 %	121 %	14,29 %	888,89 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,77	0,79	-	-
Gross Profit Margin	-	-	-	-