BUENA VISTA AS

4614 KRISTIANSAND S

Finances

Return on Equity

−7,51 %

Current Ratio

35,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	87 000	121 000	85 000
Net Income	−1 741 000	−130 000	16 000	1 376 000
Total Assets	23 261 000	26 868 000	29 357 000	31 699 000
Total Equity	23 171 000	25 712 000	27 243 000	30 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	87 000	121 000	85 000
Expenditure	742 000	757 000	411 000	539 000
Operating Profit	−640 000	−670 000	−290 000	−454 000
Financial Income	515 000	1 191 000	673 000	2 311 000
Financial Costs	1 526 000	586 000	332 000	438 000
Financial Balance	−1 011 000	605 000	341 000	1 873 000
Earnings Before Tax	−1 651 000	−65 000	51 000	1 419 000
Tax	91 000	65 000	36 000	43 000
Net Income	−1 741 000	−130 000	16 000	1 376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 989 000	20 080 000	19 300 000	17 241 000
Total Current Assets	3 272 000	6 788 000	10 058 000	14 458 000
Total Assets	23 261 000	26 868 000	29 357 000	31 699 000
Total Retained Equity	22 024 000	24 565 000	26 096 000	28 930 000
Total Equity	23 171 000	25 712 000	27 243 000	30 077 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	91 000	1 156 000	2 115 000	1 621 000
Total Equity and Debt	23 261 000	26 868 000	29 357 000	31 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	102 000	87 000	121 000	85 000
Revenue	102 000	87 000	121 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	58 000	36 000
Impairment	0	0	0	0
Expenditure	742 000	757 000	411 000	539 000
Operating Profit	−640 000	−670 000	−290 000	−454 000
Financial Income	515 000	1 191 000	673 000	2 311 000
Financial Costs	1 526 000	586 000	332 000	438 000
Financial Balance	−1 011 000	605 000	341 000	1 873 000
Dividends	0	1 000 000	2 000 000	1 500 000
Net Income	−1 741 000	−130 000	16 000	1 376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	232 000	332 000	332 000	332 000
Real Eastate	4 792 000	4 842 000	4 892 000	4 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	133 000	141 000	108 000
Total Tangible Assets	4 917 000	4 975 000	5 033 000	5 050 000
Total Fiancial Fixed Assets	14 840 000	14 773 000	13 934 000	11 859 000
Total Fixed Assets	19 989 000	20 080 000	19 300 000	17 241 000
Stock	0	0	0	0
Total Investments	0	0	7 249 000	11 087 000
Cash, Bank	1 277 000	4 689 000	841 000	846 000
Total Current Assets	3 272 000	6 788 000	10 058 000	14 458 000
Total Assets	23 261 000	26 868 000	29 357 000	31 699 000
Total Equity	23 171 000	25 712 000	27 243 000	30 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	2 000 000	1 500 000
Other Current Debt	0	91 000	78 000	78 000
Total Current Debt	91 000	1 156 000	2 115 000	1 621 000
Total Equity and Debt	23 261 000	26 868 000	29 357 000	31 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,51 %	−0,51 %	0,06 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−627,45 %	−770,11 %	−239,67 %	−534,12 %
Current Ratio	35,96	5,87	4,76	8,92
Quick Ratio	35,96	5,87	4,76	8,92
Equity Ratio	1	0,96	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %