KARMA HOLDING AS

6240 ØRSKOG

Finances

Return on Equity

103,77 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	992 000	392 000	3 293 000	297 000
Total Assets	2 077 000	1 485 000	5 693 000	2 699 000
Total Equity	956 000	964 000	972 000	1 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	9 000	10 000
Operating Profit	−10 000	−9 000	−9 000	−10 000
Financial Income	1 003 000	402 000	4 303 000	307 000
Financial Costs	0	0	1 000 000	0
Financial Balance	1 003 000	402 000	3 303 000	307 000
Earnings Before Tax	992 000	392 000	3 293 000	297 000
Tax	0	0	0	0
Net Income	992 000	392 000	3 293 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	850 000	850 000	850 000	1 850 000
Total Current Assets	1 227 000	635 000	4 843 000	849 000
Total Assets	2 077 000	1 485 000	5 693 000	2 699 000
Total Retained Equity	106 000	114 000	122 000	1 128 000
Total Equity	956 000	964 000	972 000	1 978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 121 000	521 000	4 721 000	721 000
Total Equity and Debt	2 077 000	1 485 000	5 693 000	2 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	9 000	10 000
Operating Profit	−10 000	−9 000	−9 000	−10 000
Financial Income	1 003 000	402 000	4 303 000	307 000
Financial Costs	0	0	1 000 000	0
Financial Balance	1 003 000	402 000	3 303 000	307 000
Dividends	1 000 000	400 000	4 300 000	300 000
Net Income	992 000	392 000	3 293 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	850 000	850 000	850 000	1 850 000
Total Fixed Assets	850 000	850 000	850 000	1 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	235 000	4 543 000	549 000
Total Current Assets	1 227 000	635 000	4 843 000	849 000
Total Assets	2 077 000	1 485 000	5 693 000	2 699 000
Total Equity	956 000	964 000	972 000	1 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	400 000	4 300 000	300 000
Other Current Debt	121 000	121 000	421 000	421 000
Total Current Debt	1 121 000	521 000	4 721 000	721 000
Total Equity and Debt	2 077 000	1 485 000	5 693 000	2 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,77 %	40,66 %	338,79 %	15,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,09	1,22	1,03	1,18
Quick Ratio	1,09	1,22	1,03	1,18
Equity Ratio	0,46	0,65	0,17	0,73
Gross Profit Margin	-	-	-	-