LINDEBERGVEGEN 12 AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

313,37 %

Current Ratio

0,32

Debt-to-Equity Ratio

18,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 363 000	3 206 000	3 308 000	3 573 000
Net Income	1 852 000	1 715 000	1 772 000	1 629 000
Total Assets	13 566 000	14 087 000	15 904 000	14 462 000
Total Equity	591 000	239 000	524 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 363 000	3 206 000	3 308 000	3 573 000
Expenditure	548 000	547 000	564 000	1 044 000
Operating Profit	2 816 000	2 658 000	2 743 000	2 529 000
Financial Income	11 000	0	2 000	1 000
Financial Costs	452 000	460 000	473 000	441 000
Financial Balance	−441 000	−460 000	−471 000	−440 000
Earnings Before Tax	2 374 000	2 199 000	2 272 000	2 089 000
Tax	522 000	484 000	500 000	460 000
Net Income	1 852 000	1 715 000	1 772 000	1 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 880 000	13 351 000	13 842 000	14 353 000
Total Current Assets	686 000	736 000	2 062 000	109 000
Total Assets	13 566 000	14 087 000	15 904 000	14 462 000
Total Retained Equity	487 000	135 000	420 000	647 000
Total Equity	591 000	239 000	524 000	751 000
Total Long-Term Debt	10 811 000	11 211 000	12 751 000	9 521 000
Total Current Debt	2 165 000	2 637 000	2 629 000	4 190 000
Total Equity and Debt	13 566 000	14 087 000	15 904 000	14 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 363 000	3 206 000	3 308 000	3 573 000
Revenue	3 363 000	3 206 000	3 308 000	3 573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	471 000	491 000	511 000	533 000
Impairment	0	0	0	0
Expenditure	548 000	547 000	564 000	1 044 000
Operating Profit	2 816 000	2 658 000	2 743 000	2 529 000
Financial Income	11 000	0	2 000	1 000
Financial Costs	452 000	460 000	473 000	441 000
Financial Balance	−441 000	−460 000	−471 000	−440 000
Dividends	1 500 000	2 000 000	2 000 000	2 000 000
Net Income	1 852 000	1 715 000	1 772 000	1 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 880 000	13 351 000	13 842 000	14 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 880 000	13 351 000	13 842 000	14 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 880 000	13 351 000	13 842 000	14 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	736 000	2 062 000	109 000
Total Current Assets	686 000	736 000	2 062 000	109 000
Total Assets	13 566 000	14 087 000	15 904 000	14 462 000
Total Equity	591 000	239 000	524 000	751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 811 000	11 211 000	12 751 000	9 521 000
Creditors	4 000	0	0	0
Unpaid Taxes	136 000	135 000	133 000	137 000
Dividends	1 500 000	2 000 000	2 000 000	2 000 000
Other Current Debt	1 500 000	2 019 000	2 000 000	4 053 000
Total Current Debt	2 165 000	2 637 000	2 629 000	4 190 000
Total Equity and Debt	13 566 000	14 087 000	15 904 000	14 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	313,37 %	717,57 %	338,17 %	216,91 %
Debt-to-Equity Ratio	18,29	46,91	24,33	12,68
Operating Profit Margin	83,73 %	82,91 %	82,92 %	70,78 %
Current Ratio	0,32	0,28	0,78	0,03
Quick Ratio	0,32	0,28	0,78	0,03
Equity Ratio	0,04	0,02	0,03	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %