BIRGIT WIKAN BERG AS

2552 DALSBYGDA

Finances

Return on Equity

46,77 %

Current Ratio

5 767,5

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 797 000	452 000	446 000	44 000
Total Assets	11 535 000	8 643 000	10 366 000	9 948 000
Total Equity	5 980 000	3 184 000	4 882 000	4 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	189 000	185 000	154 000	110 000
Operating Profit	−189 000	−185 000	−154 000	−110 000
Financial Income	3 124 000	664 000	708 000	184 000
Financial Costs	138 000	28 000	107 000	30 000
Financial Balance	2 986 000	636 000	601 000	154 000
Earnings Before Tax	2 797 000	452 000	446 000	44 000
Tax	0	0	0	0
Net Income	2 797 000	452 000	446 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 483 000	10 136 000	9 582 000
Total Current Assets	11 535 000	160 000	230 000	366 000
Total Assets	11 535 000	8 643 000	10 366 000	9 948 000
Total Retained Equity	5 880 000	3 084 000	4 782 000	4 336 000
Total Equity	5 980 000	3 184 000	4 882 000	4 436 000
Total Long-Term Debt	5 552 000	5 460 000	5 484 000	5 512 000
Total Current Debt	2 000	0	0	0
Total Equity and Debt	11 535 000	8 643 000	10 366 000	9 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	185 000	154 000	110 000
Operating Profit	−189 000	−185 000	−154 000	−110 000
Financial Income	3 124 000	664 000	708 000	184 000
Financial Costs	138 000	28 000	107 000	30 000
Financial Balance	2 986 000	636 000	601 000	154 000
Dividends	0	2 150 000	0	0
Net Income	2 797 000	452 000	446 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	8 483 000	10 136 000	9 582 000
Total Fixed Assets	0	8 483 000	10 136 000	9 582 000
Stock	0	0	0	0
Total Investments	11 300 000	0	0	0
Cash, Bank	235 000	160 000	230 000	366 000
Total Current Assets	11 535 000	160 000	230 000	366 000
Total Assets	11 535 000	8 643 000	10 366 000	9 948 000
Total Equity	5 980 000	3 184 000	4 882 000	4 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 552 000	5 460 000	5 484 000	5 512 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 150 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	11 535 000	8 643 000	10 366 000	9 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,77 %	14,2 %	9,14 %	0,99 %
Debt-to-Equity Ratio	0,93	1,71	1,12	1,24
Operating Profit Margin	-	-	-	-
Current Ratio	5 767,5	-	-	-
Quick Ratio	5 767,5	-	-	-
Equity Ratio	0,52	0,37	0,47	0,45
Gross Profit Margin	-	-	-	-