NBN AUTOMASJON AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

187,45 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 350 000	1 194 000	984 000	1 539 000
Net Income	896 000	−148 000	−96 000	37 000
Total Assets	2 068 000	833 000	795 000	1 023 000
Total Equity	478 000	382 000	530 000	626 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 350 000	1 194 000	984 000	1 539 000
Expenditure	5 269 000	1 341 000	1 081 000	1 493 000
Operating Profit	1 080 000	−147 000	−98 000	46 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	1 000	1 000
Earnings Before Tax	1 080 000	−148 000	−96 000	48 000
Tax	184 000	0	0	11 000
Net Income	896 000	−148 000	−96 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 068 000	833 000	795 000	1 023 000
Total Assets	2 068 000	833 000	795 000	1 023 000
Total Retained Equity	228 000	132 000	280 000	376 000
Total Equity	478 000	382 000	530 000	626 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 590 000	452 000	266 000	398 000
Total Equity and Debt	2 068 000	833 000	795 000	1 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 350 000	1 194 000	984 000	1 539 000
Other Income	0	0	0	0
Revenue	6 350 000	1 194 000	984 000	1 539 000
Cost of Goods Sold	3 803 000	422 000	221 000	397 000
Salary Costs	956 000	733 000	748 000	869 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 269 000	1 341 000	1 081 000	1 493 000
Operating Profit	1 080 000	−147 000	−98 000	46 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	1 000	1 000
Dividends	800 000	0	0	0
Net Income	896 000	−148 000	−96 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 340 000	213 000	513 000	337 000
Total Current Assets	2 068 000	833 000	795 000	1 023 000
Total Assets	2 068 000	833 000	795 000	1 023 000
Total Equity	478 000	382 000	530 000	626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	459 000	300 000	38 000	139 000
Unpaid Taxes	59 000	83 000	157 000	167 000
Dividends	800 000	0	0	0
Other Current Debt	889 000	69 000	71 000	81 000
Total Current Debt	1 590 000	452 000	266 000	398 000
Total Equity and Debt	2 068 000	833 000	795 000	1 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,45 %	−38,74 %	−18,11 %	5,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,01 %	−12,31 %	−9,96 %	2,99 %
Current Ratio	1,3	1,84	2,99	2,57
Quick Ratio	1,3	1,84	2,99	2,57
Equity Ratio	0,23	0,46	0,67	0,61
Gross Profit Margin	40,11 %	64,66 %	77,54 %	74,2 %