SJØLUND INVEST AS

9105 KVALØYA

Finances

Return on Equity

69,72 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 772 000	59 000
Net Income	396 000	487 000	1 897 000	461 000
Total Assets	1 320 000	1 523 000	3 784 000	3 189 000
Total Equity	568 000	922 000	2 486 000	2 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 772 000	59 000
Expenditure	9 000	16 000	78 000	102 000
Operating Profit	−9 000	−16 000	1 694 000	−43 000
Financial Income	407 000	504 000	501 000	504 000
Financial Costs	0	0	0	0
Financial Balance	407 000	504 000	501 000	504 000
Earnings Before Tax	398 000	487 000	2 196 000	461 000
Tax	2 000	1 000	299 000	0
Net Income	396 000	487 000	1 897 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	175 000	2 338 000
Total Current Assets	1 145 000	1 348 000	3 609 000	851 000
Total Assets	1 320 000	1 523 000	3 784 000	3 189 000
Total Retained Equity	538 000	892 000	2 456 000	2 659 000
Total Equity	568 000	922 000	2 486 000	2 689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	752 000	601 000	1 299 000	500 000
Total Equity and Debt	1 320 000	1 523 000	3 784 000	3 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 772 000	59 000
Revenue	0	0	1 772 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	25 000	50 000
Impairment	0	0	0	0
Expenditure	9 000	16 000	78 000	102 000
Operating Profit	−9 000	−16 000	1 694 000	−43 000
Financial Income	407 000	504 000	501 000	504 000
Financial Costs	0	0	0	0
Financial Balance	407 000	504 000	501 000	504 000
Dividends	750 000	2 050 000	2 100 000	500 000
Net Income	396 000	487 000	1 897 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 163 000
Total Fiancial Fixed Assets	175 000	175 000	175 000	175 000
Total Fixed Assets	175 000	175 000	175 000	2 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 145 000	1 348 000	3 609 000	848 000
Total Current Assets	1 145 000	1 348 000	3 609 000	851 000
Total Assets	1 320 000	1 523 000	3 784 000	3 189 000
Total Equity	568 000	922 000	2 486 000	2 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	750 000	2 050 000	2 100 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	752 000	601 000	1 299 000	500 000
Total Equity and Debt	1 320 000	1 523 000	3 784 000	3 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,72 %	52,82 %	76,31 %	17,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	95,6 %	−72,88 %
Current Ratio	1,52	2,24	2,78	1,7
Quick Ratio	1,52	2,24	2,78	1,7
Equity Ratio	0,43	0,61	0,66	0,84
Gross Profit Margin	-	-	100 %	100 %