SJØLUND HOLDING AS

9020 TROMSDALEN

Finances

Return on Equity

27,57 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	392 000	488 000	495 000	505 000
Total Assets	1 823 000	1 981 000	1 945 000	2 053 000
Total Equity	1 422 000	1 531 000	1 492 000	1 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	14 000	13 000
Operating Profit	−14 000	−14 000	−14 000	−13 000
Financial Income	407 000	503 000	511 000	523 000
Financial Costs	0	0	0	0
Financial Balance	407 000	503 000	511 000	523 000
Earnings Before Tax	393 000	489 000	498 000	510 000
Tax	1 000	1 000	3 000	6 000
Net Income	392 000	488 000	495 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	175 000	175 000
Total Current Assets	1 648 000	1 806 000	1 770 000	1 878 000
Total Assets	1 823 000	1 981 000	1 945 000	2 053 000
Total Retained Equity	1 392 000	1 501 000	1 462 000	1 518 000
Total Equity	1 422 000	1 531 000	1 492 000	1 548 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	401 000	451 000	453 000	506 000
Total Equity and Debt	1 823 000	1 981 000	1 945 000	2 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	13 000
Operating Profit	−14 000	−14 000	−14 000	−13 000
Financial Income	407 000	503 000	511 000	523 000
Financial Costs	0	0	0	0
Financial Balance	407 000	503 000	511 000	523 000
Dividends	500 000	450 000	550 000	600 000
Net Income	392 000	488 000	495 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	175 000	175 000	175 000
Total Fixed Assets	175 000	175 000	175 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 648 000	1 806 000	1 770 000	1 878 000
Total Current Assets	1 648 000	1 806 000	1 770 000	1 878 000
Total Assets	1 823 000	1 981 000	1 945 000	2 053 000
Total Equity	1 422 000	1 531 000	1 492 000	1 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	450 000	550 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	401 000	451 000	453 000	506 000
Total Equity and Debt	1 823 000	1 981 000	1 945 000	2 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,57 %	31,87 %	33,18 %	32,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,11	4	3,91	3,71
Quick Ratio	4,11	4	3,91	3,71
Equity Ratio	0,78	0,77	0,77	0,75
Gross Profit Margin	-	-	-	-