SJØLUND UTVIKLING AS

9102 KVALØYSLETTA

Finances

Return on Equity

1 037,84 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	384 000	494 000	479 000	486 000
Total Assets	425 000	558 000	509 000	184 000
Total Equity	37 000	33 000	59 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	6 000	21 000	14 000
Operating Profit	−16 000	−6 000	−21 000	−14 000
Financial Income	400 000	500 000	500 000	500 000
Financial Costs	0	0	0	0
Financial Balance	400 000	500 000	500 000	500 000
Earnings Before Tax	384 000	494 000	479 000	486 000
Tax	0	0	0	0
Net Income	384 000	494 000	479 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	175 000	175 000
Total Current Assets	250 000	383 000	334 000	9 000
Total Assets	425 000	558 000	509 000	184 000
Total Retained Equity	7 000	3 000	29 000	0
Total Equity	37 000	33 000	59 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	388 000	525 000	450 000	154 000
Total Equity and Debt	425 000	558 000	509 000	184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	6 000	21 000	14 000
Operating Profit	−16 000	−6 000	−21 000	−14 000
Financial Income	400 000	500 000	500 000	500 000
Financial Costs	0	0	0	0
Financial Balance	400 000	500 000	500 000	500 000
Dividends	380 000	520 000	450 000	0
Net Income	384 000	494 000	479 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	175 000	175 000	175 000
Total Fixed Assets	175 000	175 000	175 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	2 000	1 000	9 000
Total Current Assets	250 000	383 000	334 000	9 000
Total Assets	425 000	558 000	509 000	184 000
Total Equity	37 000	33 000	59 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	380 000	520 000	450 000	0
Other Current Debt	2 000	0	0	154 000
Total Current Debt	388 000	525 000	450 000	154 000
Total Equity and Debt	425 000	558 000	509 000	184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 037,84 %	1 496,97 %	811,86 %	1 620 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,64	0,73	0,74	0,06
Quick Ratio	0,64	0,73	0,74	0,06
Equity Ratio	0,09	0,06	0,12	0,16
Gross Profit Margin	-	-	-	-