BJØRN SÆTRE HOLDING AS

6040 VIGRA

Finances

Return on Equity

4,27 %

Current Ratio

283,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 489 000	5 341 000	3 099 000	2 796 000
Total Assets	34 960 000	36 680 000	35 048 000	33 363 000
Total Equity	34 906 000	34 667 000	32 526 000	31 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	39 000	48 000	36 000
Operating Profit	−75 000	−39 000	−48 000	−36 000
Financial Income	1 638 000	5 393 000	3 170 000	3 829 000
Financial Costs	20 000	0	0	965 000
Financial Balance	1 618 000	5 393 000	3 170 000	2 864 000
Earnings Before Tax	1 543 000	5 354 000	3 121 000	2 828 000
Tax	54 000	13 000	22 000	32 000
Net Income	1 489 000	5 341 000	3 099 000	2 796 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 628 000	19 447 000	21 776 000	20 446 000
Total Current Assets	15 332 000	17 233 000	13 272 000	12 917 000
Total Assets	34 960 000	36 680 000	35 048 000	33 363 000
Total Retained Equity	33 706 000	33 467 000	31 326 000	30 726 000
Total Equity	34 906 000	34 667 000	32 526 000	31 926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	2 013 000	2 522 000	1 437 000
Total Equity and Debt	34 960 000	36 680 000	35 048 000	33 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	39 000	48 000	36 000
Operating Profit	−75 000	−39 000	−48 000	−36 000
Financial Income	1 638 000	5 393 000	3 170 000	3 829 000
Financial Costs	20 000	0	0	965 000
Financial Balance	1 618 000	5 393 000	3 170 000	2 864 000
Dividends	1 250 000	3 200 000	2 500 000	2 000 000
Net Income	1 489 000	5 341 000	3 099 000	2 796 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 628 000	19 447 000	21 776 000	20 446 000
Total Fixed Assets	19 628 000	19 447 000	21 776 000	20 446 000
Stock	0	0	0	0
Total Investments	4 434 000	0	0	0
Cash, Bank	10 523 000	16 568 000	12 197 000	12 617 000
Total Current Assets	15 332 000	17 233 000	13 272 000	12 917 000
Total Assets	34 960 000	36 680 000	35 048 000	33 363 000
Total Equity	34 906 000	34 667 000	32 526 000	31 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 250 000	3 200 000	2 500 000	2 000 000
Other Current Debt	0	2 000 000	0	405 000
Total Current Debt	54 000	2 013 000	2 522 000	1 437 000
Total Equity and Debt	34 960 000	36 680 000	35 048 000	33 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	15,41 %	9,53 %	8,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	283,93	8,56	5,26	8,99
Quick Ratio	283,93	8,56	5,26	8,99
Equity Ratio	1	0,95	0,93	0,96
Gross Profit Margin	-	-	-	-