S.J.E. HOLDING AS

4550 FARSUND

Finances

Return on Equity

−1 400 %

Current Ratio

9,36

Debt-to-Equity Ratio

15,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 282 000	−36 000	−20 000	−20 000
Total Assets	2 682 000	3 195 000	3 195 000	3 195 000
Total Equity	163 000	2 445 000	2 481 000	2 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	69 000	36 000	20 000	19 000
Operating Profit	−69 000	−36 000	−20 000	−19 000
Financial Income	347 000	0	0	0
Financial Costs	2 560 000	0	0	0
Financial Balance	−2 213 000	0	0	0
Earnings Before Tax	−2 282 000	−36 000	−20 000	−20 000
Tax	0	0	0	0
Net Income	−2 282 000	−36 000	−20 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 317 000	3 177 000	3 177 000	3 177 000
Total Current Assets	365 000	18 000	18 000	18 000
Total Assets	2 682 000	3 195 000	3 195 000	3 195 000
Total Retained Equity	−2 607 000	−325 000	−289 000	−270 000
Total Equity	163 000	2 445 000	2 481 000	2 500 000
Total Long-Term Debt	2 480 000	727 000	714 000	681 000
Total Current Debt	39 000	23 000	0	14 000
Total Equity and Debt	2 682 000	3 195 000	3 195 000	3 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	36 000	20 000	19 000
Operating Profit	−69 000	−36 000	−20 000	−19 000
Financial Income	347 000	0	0	0
Financial Costs	2 560 000	0	0	0
Financial Balance	−2 213 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 282 000	−36 000	−20 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 317 000	3 177 000	3 177 000	3 177 000
Total Fixed Assets	2 317 000	3 177 000	3 177 000	3 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	18 000	0	0
Total Current Assets	365 000	18 000	18 000	18 000
Total Assets	2 682 000	3 195 000	3 195 000	3 195 000
Total Equity	163 000	2 445 000	2 481 000	2 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 480 000	727 000	714 000	681 000
Creditors	39 000	23 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	23 000	0	14 000
Total Equity and Debt	2 682 000	3 195 000	3 195 000	3 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 400 %	−1,47 %	−0,81 %	−0,8 %
Debt-to-Equity Ratio	15,21	0,3	0,29	0,27
Operating Profit Margin	-	-	-	-
Current Ratio	9,36	0,78	-	1,29
Quick Ratio	9,36	0,78	-	1,29
Equity Ratio	0,06	0,77	0,78	0,78
Gross Profit Margin	-	-	-	-