FAMN AS

5710 SKULESTADMO

Finances

Return on Equity

9,3 %

Current Ratio

6,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 288 000	1 947 000	26 000	275 000
Total Assets	15 905 000	16 593 000	16 649 000	16 640 000
Total Equity	13 846 000	14 559 000	14 612 000	16 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	11 000	12 000
Operating Profit	−15 000	−12 000	−11 000	−12 000
Financial Income	1 452 000	2 052 000	192 000	353 000
Financial Costs	110 000	64 000	122 000	17 000
Financial Balance	1 342 000	1 988 000	70 000	336 000
Earnings Before Tax	1 326 000	1 976 000	59 000	324 000
Tax	39 000	29 000	32 000	50 000
Net Income	1 288 000	1 947 000	26 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 557 000	1 557 000	1 557 000	1 557 000
Total Current Assets	14 348 000	15 035 000	15 092 000	15 083 000
Total Assets	15 905 000	16 593 000	16 649 000	16 640 000
Total Retained Equity	12 289 000	13 002 000	13 055 000	15 028 000
Total Equity	13 846 000	14 559 000	14 612 000	16 585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 059 000	2 034 000	2 037 000	55 000
Total Equity and Debt	15 905 000	16 593 000	16 649 000	16 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	12 000	11 000	12 000
Operating Profit	−15 000	−12 000	−11 000	−12 000
Financial Income	1 452 000	2 052 000	192 000	353 000
Financial Costs	110 000	64 000	122 000	17 000
Financial Balance	1 342 000	1 988 000	70 000	336 000
Dividends	2 000 000	2 000 000	2 000 000	0
Net Income	1 288 000	1 947 000	26 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 557 000	1 557 000	1 557 000	1 557 000
Total Fixed Assets	1 557 000	1 557 000	1 557 000	1 557 000
Stock	0	0	0	0
Total Investments	400 000	486 000	487 000	580 000
Cash, Bank	12 688 000	12 659 000	14 605 000	14 503 000
Total Current Assets	14 348 000	15 035 000	15 092 000	15 083 000
Total Assets	15 905 000	16 593 000	16 649 000	16 640 000
Total Equity	13 846 000	14 559 000	14 612 000	16 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 000 000	2 000 000	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	2 059 000	2 034 000	2 037 000	55 000
Total Equity and Debt	15 905 000	16 593 000	16 649 000	16 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,3 %	13,37 %	0,18 %	1,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,97	7,39	7,41	274,24
Quick Ratio	6,97	7,39	7,41	274,24
Equity Ratio	0,87	0,88	0,88	1
Gross Profit Margin	-	-	-	-