HANS EIENDOM AS

0250 OSLO

Finances

Return on Equity

10,69 %

Current Ratio

10,93

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000 000	5 500 000	8 500 000	4 625 000
Net Income	5 260 000	39 763 000	5 244 000	6 530 000
Total Assets	122 333 000	122 829 000	88 400 000	88 073 000
Total Equity	49 217 000	51 457 000	17 694 000	16 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000 000	5 500 000	8 500 000	4 625 000
Expenditure	343 000	313 000	469 000	176 000
Operating Profit	5 656 000	5 187 000	8 030 000	4 449 000
Financial Income	7 156 000	40 225 000	605 000	5 481 000
Financial Costs	6 499 000	4 621 000	1 793 000	1 974 000
Financial Balance	657 000	35 604 000	−1 188 000	3 507 000
Earnings Before Tax	6 314 000	40 791 000	6 843 000	7 956 000
Tax	1 054 000	1 028 000	1 598 000	1 425 000
Net Income	5 260 000	39 763 000	5 244 000	6 530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 831 000	32 881 000	32 781 000	32 881 000
Total Current Assets	99 502 000	89 947 000	55 618 000	55 192 000
Total Assets	122 333 000	122 829 000	88 400 000	88 073 000
Total Retained Equity	48 857 000	51 097 000	17 334 000	16 590 000
Total Equity	49 217 000	51 457 000	17 694 000	16 950 000
Total Long-Term Debt	64 010 000	63 827 000	63 852 000	63 542 000
Total Current Debt	9 106 000	7 545 000	6 854 000	7 582 000
Total Equity and Debt	122 333 000	122 829 000	88 400 000	88 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000 000	5 500 000	8 500 000	4 625 000
Other Income	0	0	0	0
Revenue	6 000 000	5 500 000	8 500 000	4 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	148 000	222 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	343 000	313 000	469 000	176 000
Operating Profit	5 656 000	5 187 000	8 030 000	4 449 000
Financial Income	7 156 000	40 225 000	605 000	5 481 000
Financial Costs	6 499 000	4 621 000	1 793 000	1 974 000
Financial Balance	657 000	35 604 000	−1 188 000	3 507 000
Dividends	7 500 000	6 000 000	4 500 000	6 000 000
Net Income	5 260 000	39 763 000	5 244 000	6 530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	135 000	135 000	135 000
Total Tangible Assets	135 000	135 000	135 000	135 000
Total Fiancial Fixed Assets	22 696 000	32 746 000	32 646 000	32 746 000
Total Fixed Assets	22 831 000	32 881 000	32 781 000	32 881 000
Stock	0	0	0	0
Total Investments	32 054 000	23 594 000	54 759 000	55 061 000
Cash, Bank	67 447 000	66 270 000	782 000	46 000
Total Current Assets	99 502 000	89 947 000	55 618 000	55 192 000
Total Assets	122 333 000	122 829 000	88 400 000	88 073 000
Total Equity	49 217 000	51 457 000	17 694 000	16 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 010 000	63 827 000	63 852 000	63 542 000
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	6 000 000	4 500 000	6 000 000
Other Current Debt	727 000	492 000	1 065 000	441 000
Total Current Debt	9 106 000	7 545 000	6 854 000	7 582 000
Total Equity and Debt	122 333 000	122 829 000	88 400 000	88 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,69 %	77,27 %	29,64 %	38,53 %
Debt-to-Equity Ratio	1,3	1,24	3,61	3,75
Operating Profit Margin	94,27 %	94,31 %	94,47 %	96,19 %
Current Ratio	10,93	11,92	8,11	7,28
Quick Ratio	10,93	11,92	8,11	7,28
Equity Ratio	0,4	0,42	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %