MURI HOLDING AS

2007 KJELLER

Finances

Return on Equity

0,17 %

Current Ratio

672,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	266 000	388 000	412 000
Net Income	44 000	−51 000	2 673 000	14 447 000
Total Assets	25 302 000	29 281 000	29 320 000	35 569 000
Total Equity	25 228 000	25 203 000	29 254 000	29 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	266 000	388 000	412 000
Expenditure	431 000	345 000	297 000	316 000
Operating Profit	44 000	−79 000	91 000	97 000
Financial Income	14 000	14 000	2 615 000	14 386 000
Financial Costs	1 000	0	12 000	11 000
Financial Balance	13 000	14 000	2 603 000	14 375 000
Earnings Before Tax	57 000	−65 000	2 693 000	14 472 000
Tax	13 000	−14 000	20 000	25 000
Net Income	44 000	−51 000	2 673 000	14 447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 562 000	16 717 000	13 872 000	11 778 000
Total Current Assets	8 740 000	12 564 000	15 447 000	23 791 000
Total Assets	25 302 000	29 281 000	29 320 000	35 569 000
Total Retained Equity	25 028 000	25 004 000	29 054 000	29 469 000
Total Equity	25 228 000	25 203 000	29 254 000	29 669 000
Total Long-Term Debt	61 000	48 000	63 000	43 000
Total Current Debt	13 000	4 029 000	3 000	5 857 000
Total Equity and Debt	25 302 000	29 281 000	29 320 000	35 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	475 000	266 000	388 000	412 000
Revenue	475 000	266 000	388 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	155 000	155 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	431 000	345 000	297 000	316 000
Operating Profit	44 000	−79 000	91 000	97 000
Financial Income	14 000	14 000	2 615 000	14 386 000
Financial Costs	1 000	0	12 000	11 000
Financial Balance	13 000	14 000	2 603 000	14 375 000
Dividends	20 000	4 000 000	3 088 000	5 850 000
Net Income	44 000	−51 000	2 673 000	14 447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 998 000	8 090 000	8 182 000	8 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	127 000	190 000	254 000
Total Tangible Assets	8 062 000	8 217 000	8 372 000	8 498 000
Total Fiancial Fixed Assets	8 500 000	8 500 000	5 500 000	3 280 000
Total Fixed Assets	16 562 000	16 717 000	13 872 000	11 778 000
Stock	0	0	0	0
Total Investments	184 000	130 000	130 000	0
Cash, Bank	8 484 000	12 366 000	15 309 000	23 727 000
Total Current Assets	8 740 000	12 564 000	15 447 000	23 791 000
Total Assets	25 302 000	29 281 000	29 320 000	35 569 000
Total Equity	25 228 000	25 203 000	29 254 000	29 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	48 000	63 000	43 000
Creditors	6 000	3 000	3 000	2 000
Unpaid Taxes	6 000	5 000	0	4 000
Dividends	20 000	4 000 000	3 088 000	5 850 000
Other Current Debt	1 000	20 000	−1 000	5 851 000
Total Current Debt	13 000	4 029 000	3 000	5 857 000
Total Equity and Debt	25 302 000	29 281 000	29 320 000	35 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	−0,2 %	9,14 %	48,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,26 %	−29,7 %	23,45 %	23,54 %
Current Ratio	672,31	3,12	5 149	4,06
Quick Ratio	672,31	3,12	5 149	4,06
Equity Ratio	1	0,86	1	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %