HUNVIK INVEST AS

1339 VØYENENGA

Finances

Return on Equity

4,26 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	371 000	365 000	9 282 000	1 487 000
Total Assets	10 248 000	10 785 000	10 995 000	1 700 000
Total Equity	8 718 000	9 847 000	10 981 000	1 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	19 000	19 000
Operating Profit	−21 000	−20 000	−19 000	−19 000
Financial Income	474 000	422 000	9 314 000	1 506 000
Financial Costs	51 000	0	0	0
Financial Balance	423 000	422 000	9 314 000	1 506 000
Earnings Before Tax	401 000	402 000	9 295 000	1 487 000
Tax	30 000	36 000	13 000	0
Net Income	371 000	365 000	9 282 000	1 487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 709 000	8 474 000	10 067 000	788 000
Total Current Assets	3 539 000	2 311 000	928 000	912 000
Total Assets	10 248 000	10 785 000	10 995 000	1 700 000
Total Retained Equity	8 375 000	9 504 000	10 639 000	1 357 000
Total Equity	8 718 000	9 847 000	10 981 000	1 699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 530 000	938 000	14 000	0
Total Equity and Debt	10 248 000	10 785 000	10 995 000	1 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	19 000	19 000
Operating Profit	−21 000	−20 000	−19 000	−19 000
Financial Income	474 000	422 000	9 314 000	1 506 000
Financial Costs	51 000	0	0	0
Financial Balance	423 000	422 000	9 314 000	1 506 000
Dividends	1 500 000	1 500 000	0	750 000
Net Income	371 000	365 000	9 282 000	1 487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 709 000	8 474 000	10 067 000	788 000
Total Fixed Assets	6 709 000	8 474 000	10 067 000	788 000
Stock	0	0	0	0
Total Investments	619 000	670 000	540 000	505 000
Cash, Bank	2 916 000	1 641 000	388 000	406 000
Total Current Assets	3 539 000	2 311 000	928 000	912 000
Total Assets	10 248 000	10 785 000	10 995 000	1 700 000
Total Equity	8 718 000	9 847 000	10 981 000	1 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 500 000	0	750 000
Other Current Debt	0	900 000	0	0
Total Current Debt	1 530 000	938 000	14 000	0
Total Equity and Debt	10 248 000	10 785 000	10 995 000	1 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,26 %	3,71 %	84,53 %	87,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,31	2,46	66,29	-
Quick Ratio	2,31	2,46	66,29	-
Equity Ratio	0,85	0,91	1	1
Gross Profit Margin	-	-	-	-