NILS RUNE SJURSEIKE AS

5576 ØVRE VATS

Finances

Return on Equity

4,35 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	410 000	−46 000	8 000	184 000
Total Assets	11 202 000	11 014 000	11 257 000	11 962 000
Total Equity	9 430 000	9 310 000	9 575 000	10 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	46 000	25 000	26 000
Operating Profit	−22 000	−46 000	−25 000	−26 000
Financial Income	486 000	24 000	36 000	255 000
Financial Costs	54 000	25 000	0	42 000
Financial Balance	432 000	−1 000	36 000	213 000
Earnings Before Tax	410 000	−46 000	11 000	187 000
Tax	0	0	2 000	3 000
Net Income	410 000	−46 000	8 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 665 000	7 760 000	8 465 000	9 125 000
Total Current Assets	3 537 000	3 253 000	2 793 000	2 837 000
Total Assets	11 202 000	11 014 000	11 257 000	11 962 000
Total Retained Equity	7 672 000	7 552 000	7 817 000	8 509 000
Total Equity	9 430 000	9 310 000	9 575 000	10 267 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 772 000	1 703 000	1 682 000	1 695 000
Total Equity and Debt	11 202 000	11 014 000	11 257 000	11 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	46 000	25 000	26 000
Operating Profit	−22 000	−46 000	−25 000	−26 000
Financial Income	486 000	24 000	36 000	255 000
Financial Costs	54 000	25 000	0	42 000
Financial Balance	432 000	−1 000	36 000	213 000
Dividends	0	0	0	0
Net Income	410 000	−46 000	8 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 665 000	7 760 000	8 465 000	9 125 000
Total Fixed Assets	7 665 000	7 760 000	8 465 000	9 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 687 000	2 647 000	2 643 000	2 657 000
Total Current Assets	3 537 000	3 253 000	2 793 000	2 837 000
Total Assets	11 202 000	11 014 000	11 257 000	11 962 000
Total Equity	9 430 000	9 310 000	9 575 000	10 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 757 000	1 703 000	1 680 000	1 692 000
Total Current Debt	1 772 000	1 703 000	1 682 000	1 695 000
Total Equity and Debt	11 202 000	11 014 000	11 257 000	11 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,35 %	−0,49 %	0,08 %	1,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2	1,91	1,66	1,67
Quick Ratio	2	1,91	1,66	1,67
Equity Ratio	0,84	0,85	0,85	0,86
Gross Profit Margin	-	-	-	-