JAMPE AS

0160 OSLO

Finances

Return on Equity

−2,82 %

Current Ratio

49,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 742 000	182 157 000	10 000	60 000
Total Assets	62 866 000	74 206 000	23 844 000	24 925 000
Total Equity	61 880 000	63 622 000	19 954 000	19 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	41 000	14 000	14 000
Operating Profit	−40 000	−41 000	−14 000	−14 000
Financial Income	998 000	190 223 000	71 000	172 000
Financial Costs	2 682 000	123 000	44 000	82 000
Financial Balance	−1 684 000	190 100 000	27 000	90 000
Earnings Before Tax	−1 724 000	190 059 000	13 000	76 000
Tax	18 000	7 902 000	3 000	17 000
Net Income	−1 742 000	182 157 000	10 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 342 000	14 361 000	14 342 000	14 342 000
Total Current Assets	48 523 000	59 845 000	9 502 000	10 582 000
Total Assets	62 866 000	74 206 000	23 844 000	24 925 000
Total Retained Equity	60 821 000	62 563 000	18 995 000	18 985 000
Total Equity	61 880 000	63 622 000	19 954 000	19 944 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	986 000	10 584 000	3 890 000	4 980 000
Total Equity and Debt	62 866 000	74 206 000	23 844 000	24 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	41 000	14 000	14 000
Operating Profit	−40 000	−41 000	−14 000	−14 000
Financial Income	998 000	190 223 000	71 000	172 000
Financial Costs	2 682 000	123 000	44 000	82 000
Financial Balance	−1 684 000	190 100 000	27 000	90 000
Dividends	0	0	0	0
Net Income	−1 742 000	182 157 000	10 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	18 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 342 000	14 342 000	14 342 000	14 342 000
Total Fixed Assets	14 342 000	14 361 000	14 342 000	14 342 000
Stock	0	0	0	0
Total Investments	38 113 000	50 039 000	0	0
Cash, Bank	1 588 000	1 298 000	35 000	236 000
Total Current Assets	48 523 000	59 845 000	9 502 000	10 582 000
Total Assets	62 866 000	74 206 000	23 844 000	24 925 000
Total Equity	61 880 000	63 622 000	19 954 000	19 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	883 000	2 664 000	3 887 000	4 964 000
Total Current Debt	986 000	10 584 000	3 890 000	4 980 000
Total Equity and Debt	62 866 000	74 206 000	23 844 000	24 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,82 %	286,31 %	0,05 %	0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	49,21	5,65	2,44	2,12
Quick Ratio	49,21	5,65	2,44	2,12
Equity Ratio	0,98	0,86	0,84	0,8
Gross Profit Margin	-	-	-	-