company

BRA AINVEST AS

5122 MORVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−12,13 %

Current Ratio

113,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	150 000
Net Income	−2 981 000	6 227 000	2 427 000	4 519 000
Total Assets	24 746 000	27 952 000	23 249 000	21 610 000
Total Equity	24 570 000	27 801 000	23 074 000	21 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	150 000
Expenditure	1 053 000	1 020 000	975 000	490 000
Operating Profit	−1 053 000	−1 020 000	−975 000	−340 000
Financial Income	−1 751 000	7 250 000	3 403 000	4 936 000
Financial Costs	178 000	3 000	1 000	100 000
Financial Balance	−1 929 000	7 247 000	3 402 000	4 836 000
Earnings Before Tax	−2 981 000	6 227 000	2 427 000	4 496 000
Tax	0	0	0	−23 000
Net Income	−2 981 000	6 227 000	2 427 000	4 519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 821 000	5 308 000	502 000	573 000
Total Current Assets	19 925 000	22 645 000	22 747 000	21 037 000
Total Assets	24 746 000	27 952 000	23 249 000	21 610 000
Total Retained Equity	24 092 000	27 323 000	22 596 000	20 969 000
Total Equity	24 570 000	27 801 000	23 074 000	21 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	151 000	175 000	163 000
Total Equity and Debt	24 746 000	27 952 000	23 249 000	21 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	150 000
Other Income	0	0	0	0
Revenue	0	0	0	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	768 000	716 000	773 000	356 000
Depreciation	71 000	71 000	71 000	38 000
Impairment	0	0	0	0
Expenditure	1 053 000	1 020 000	975 000	490 000
Operating Profit	−1 053 000	−1 020 000	−975 000	−340 000
Financial Income	−1 751 000	7 250 000	3 403 000	4 936 000
Financial Costs	178 000	3 000	1 000	100 000
Financial Balance	−1 929 000	7 247 000	3 402 000	4 836 000
Dividends	0	0	0	0
Net Income	−2 981 000	6 227 000	2 427 000	4 519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	174 000	245 000	316 000
Total Tangible Assets	103 000	174 000	245 000	316 000
Total Fiancial Fixed Assets	4 718 000	5 134 000	257 000	257 000
Total Fixed Assets	4 821 000	5 308 000	502 000	573 000
Stock	0	0	0	0
Total Investments	18 735 000	22 248 000	20 350 000	15 073 000
Cash, Bank	1 185 000	393 000	543 000	559 000
Total Current Assets	19 925 000	22 645 000	22 747 000	21 037 000
Total Assets	24 746 000	27 952 000	23 249 000	21 610 000
Total Equity	24 570 000	27 801 000	23 074 000	21 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	6 000	10 000
Unpaid Taxes	56 000	55 000	45 000	88 000
Dividends	0	0	0	0
Other Current Debt	113 000	90 000	124 000	64 000
Total Current Debt	176 000	151 000	175 000	163 000
Total Equity and Debt	24 746 000	27 952 000	23 249 000	21 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,13 %	22,4 %	10,52 %	21,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−226,67 %
Current Ratio	113,21	149,97	129,98	129,06
Quick Ratio	113,21	149,97	129,98	129,06
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English