HVINDEN-HAUG AS

1832 ASKIM

Finances

Share Ownership

Return on Equity

−5,72 %

Current Ratio

9,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	149 000	842 000	287 000
Net Income	−709 000	959 000	1 409 000	1 103 000
Total Assets	13 509 000	16 203 000	16 618 000	17 315 000
Total Equity	12 401 000	14 361 000	15 151 000	14 993 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	149 000	842 000	287 000
Expenditure	179 000	210 000	294 000	437 000
Operating Profit	−28 000	−61 000	548 000	−150 000
Financial Income	625 000	1 021 000	1 034 000	1 271 000
Financial Costs	1 307 000	0	11 000	18 000
Financial Balance	−682 000	1 021 000	1 023 000	1 253 000
Earnings Before Tax	−709 000	959 000	1 571 000	1 103 000
Tax	0	0	163 000	0
Net Income	−709 000	959 000	1 409 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 997 000	2 997 000	2 997 000	5 164 000
Total Current Assets	10 512 000	13 206 000	13 620 000	12 151 000
Total Assets	13 509 000	16 203 000	16 618 000	17 315 000
Total Retained Equity	4 691 000	6 650 000	7 441 000	7 282 000
Total Equity	12 401 000	14 361 000	15 151 000	14 993 000
Total Long-Term Debt	0	0	0	1 079 000
Total Current Debt	1 108 000	1 843 000	1 466 000	1 244 000
Total Equity and Debt	13 509 000	16 203 000	16 618 000	17 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	35 000	0
Other Income	152 000	149 000	807 000	287 000
Revenue	152 000	149 000	842 000	287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	2 000	3 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	179 000	210 000	294 000	437 000
Operating Profit	−28 000	−61 000	548 000	−150 000
Financial Income	625 000	1 021 000	1 034 000	1 271 000
Financial Costs	1 307 000	0	11 000	18 000
Financial Balance	−682 000	1 021 000	1 023 000	1 253 000
Dividends	0	1 750 000	1 250 000	1 250 000
Net Income	−709 000	959 000	1 409 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 997 000	2 997 000	2 997 000	5 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 997 000	2 997 000	2 997 000	5 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 997 000	2 997 000	2 997 000	5 164 000
Stock	0	0	0	0
Total Investments	10 343 000	13 025 000	12 605 000	11 572 000
Cash, Bank	168 000	181 000	1 015 000	579 000
Total Current Assets	10 512 000	13 206 000	13 620 000	12 151 000
Total Assets	13 509 000	16 203 000	16 618 000	17 315 000
Total Equity	12 401 000	14 361 000	15 151 000	14 993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 079 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 750 000	1 250 000	1 250 000
Other Current Debt	1 108 000	1 843 000	52 000	−6 000
Total Current Debt	1 108 000	1 843 000	1 466 000	1 244 000
Total Equity and Debt	13 509 000	16 203 000	16 618 000	17 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,72 %	6,68 %	9,3 %	7,36 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	−18,42 %	−40,94 %	65,08 %	−52,26 %
Current Ratio	9,49	7,17	9,29	9,77
Quick Ratio	9,49	7,17	9,29	9,77
Equity Ratio	0,92	0,89	0,91	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %