ADVOKAT TROND WERNER LUNDE HOLDING AS

0160 OSLO

Finances

Return on Equity

14,01 %

Current Ratio

37,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	141 000	132 000	134 000
Net Income	1 512 000	334 000	994 000	781 000
Total Assets	10 983 000	11 660 000	11 369 000	10 362 000
Total Equity	10 796 000	9 284 000	11 300 000	10 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	141 000	132 000	134 000
Expenditure	146 000	148 000	137 000	125 000
Operating Profit	−7 000	−7 000	−4 000	9 000
Financial Income	1 555 000	27 000	964 000	793 000
Financial Costs	27 000	−312 000	−40 000	15 000
Financial Balance	1 528 000	339 000	1 004 000	778 000
Earnings Before Tax	1 521 000	332 000	999 000	788 000
Tax	9 000	−1 000	6 000	7 000
Net Income	1 512 000	334 000	994 000	781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 387 000	5 516 000	5 554 000	5 594 000
Total Current Assets	5 597 000	6 144 000	5 815 000	4 768 000
Total Assets	10 983 000	11 660 000	11 369 000	10 362 000
Total Retained Equity	10 496 000	8 984 000	11 000 000	10 007 000
Total Equity	10 796 000	9 284 000	11 300 000	10 307 000
Total Long-Term Debt	36 000	36 000	38 000	38 000
Total Current Debt	151 000	2 339 000	31 000	17 000
Total Equity and Debt	10 983 000	11 660 000	11 369 000	10 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	141 000	132 000	0
Other Income	0	0	0	134 000
Revenue	140 000	141 000	132 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	38 000	40 000	42 000
Impairment	0	0	0	0
Expenditure	146 000	148 000	137 000	125 000
Operating Profit	−7 000	−7 000	−4 000	9 000
Financial Income	1 555 000	27 000	964 000	793 000
Financial Costs	27 000	−312 000	−40 000	15 000
Financial Balance	1 528 000	339 000	1 004 000	778 000
Dividends	0	0	0	0
Net Income	1 512 000	334 000	994 000	781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	855 000	890 000	927 000	966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	4 000	5 000	6 000
Total Tangible Assets	858 000	894 000	932 000	972 000
Total Fiancial Fixed Assets	4 529 000	4 622 000	4 622 000	4 622 000
Total Fixed Assets	5 387 000	5 516 000	5 554 000	5 594 000
Stock	0	0	0	0
Total Investments	1 057 000	1 084 000	772 000	732 000
Cash, Bank	4 508 000	5 032 000	5 016 000	4 008 000
Total Current Assets	5 597 000	6 144 000	5 815 000	4 768 000
Total Assets	10 983 000	11 660 000	11 369 000	10 362 000
Total Equity	10 796 000	9 284 000	11 300 000	10 307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	36 000	38 000	38 000
Creditors	0	7 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	2 332 000	14 000	8 000
Total Current Debt	151 000	2 339 000	31 000	17 000
Total Equity and Debt	10 983 000	11 660 000	11 369 000	10 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	3,6 %	8,8 %	7,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5 %	−4,96 %	−3,03 %	6,72 %
Current Ratio	37,07	2,63	187,58	280,47
Quick Ratio	37,07	2,63	187,58	280,47
Equity Ratio	0,98	0,8	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %