ERLAND SJØVOLD AS

7374 RØROS

Finances

Share Ownership

Return on Equity

18,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	850 000	22 000	14 000	184 000
Net Income	1 220 000	1 248 000	−363 000	−181 000
Total Assets	6 764 000	5 544 000	5 612 000	5 989 000
Total Equity	6 764 000	5 544 000	4 312 000	5 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	850 000	22 000	14 000	184 000
Expenditure	277 000	589 000	378 000	365 000
Operating Profit	573 000	−567 000	−364 000	−182 000
Financial Income	647 000	1 815 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	647 000	1 815 000	1 000	1 000
Earnings Before Tax	1 220 000	1 248 000	−363 000	−181 000
Tax	0	0	0	0
Net Income	1 220 000	1 248 000	−363 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 494 000	4 391 000	4 741 000
Total Current Assets	6 764 000	4 051 000	1 221 000	1 247 000
Total Assets	6 764 000	5 544 000	5 612 000	5 989 000
Total Retained Equity	6 023 000	4 803 000	3 571 000	3 948 000
Total Equity	6 764 000	5 544 000	4 312 000	5 989 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 300 000	0
Total Equity and Debt	6 764 000	5 544 000	5 612 000	5 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	850 000	22 000	14 000	184 000
Revenue	850 000	22 000	14 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	197 000	195 000	190 000
Impairment	0	0	0	0
Expenditure	277 000	589 000	378 000	365 000
Operating Profit	573 000	−567 000	−364 000	−182 000
Financial Income	647 000	1 815 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	647 000	1 815 000	1 000	1 000
Dividends	0	15 000	14 000	18 000
Net Income	1 220 000	1 248 000	−363 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 414 000	1 612 000	1 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	79 000	79 000	79 000
Total Tangible Assets	0	1 494 000	1 691 000	1 841 000
Total Fiancial Fixed Assets	0	0	2 700 000	2 900 000
Total Fixed Assets	0	1 494 000	4 391 000	4 741 000
Stock	0	0	0	0
Total Investments	2 000 000	3 905 000	1 147 000	1 147 000
Cash, Bank	4 764 000	146 000	73 000	100 000
Total Current Assets	6 764 000	4 051 000	1 221 000	1 247 000
Total Assets	6 764 000	5 544 000	5 612 000	5 989 000
Total Equity	6 764 000	5 544 000	4 312 000	5 989 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	15 000	14 000	18 000
Other Current Debt	0	0	1 300 000	0
Total Current Debt	0	0	1 300 000	0
Total Equity and Debt	6 764 000	5 544 000	5 612 000	5 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,04 %	22,51 %	−8,42 %	−3,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,41 %	−2 577,27 %	−2 600 %	−98,91 %
Current Ratio	-	-	0,94	-
Quick Ratio	-	-	0,94	-
Equity Ratio	1	1	0,77	1
Gross Profit Margin	100 %	100 %	100 %	100 %