ADVOKAT EIVIND KOGSTAD HOLDING AS

0160 OSLO

Finances

Return on Equity

55,84 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	185 000	131 000	174 000
Net Income	688 000	405 000	1 110 000	595 000
Total Assets	4 654 000	6 796 000	7 054 000	9 638 000
Total Equity	1 232 000	545 000	6 939 000	9 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	185 000	131 000	174 000
Expenditure	241 000	236 000	220 000	183 000
Operating Profit	−120 000	−50 000	−89 000	−9 000
Financial Income	1 706 000	505 000	2 034 000	1 371 000
Financial Costs	913 000	59 000	839 000	772 000
Financial Balance	793 000	446 000	1 195 000	599 000
Earnings Before Tax	673 000	395 000	1 105 000	590 000
Tax	−15 000	−10 000	−5 000	−4 000
Net Income	688 000	405 000	1 110 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	901 000	921 000	955 000	994 000
Total Current Assets	3 754 000	5 875 000	6 099 000	8 645 000
Total Assets	4 654 000	6 796 000	7 054 000	9 638 000
Total Retained Equity	1 132 000	445 000	6 839 000	0
Total Equity	1 232 000	545 000	6 939 000	9 329 000
Total Long-Term Debt	0	0	6 000	7 000
Total Current Debt	3 422 000	6 252 000	108 000	302 000
Total Equity and Debt	4 654 000	6 796 000	7 054 000	9 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	185 000	131 000	0
Other Income	0	0	0	174 000
Revenue	120 000	185 000	131 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	37 000	39 000	40 000
Impairment	0	0	0	0
Expenditure	241 000	236 000	220 000	183 000
Operating Profit	−120 000	−50 000	−89 000	−9 000
Financial Income	1 706 000	505 000	2 034 000	1 371 000
Financial Costs	913 000	59 000	839 000	772 000
Financial Balance	793 000	446 000	1 195 000	599 000
Dividends	0	0	0	0
Net Income	688 000	405 000	1 110 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	4 000	0	0
Real Eastate	855 000	890 000	927 000	966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	855 000	890 000	927 000	966 000
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	901 000	921 000	955 000	994 000
Stock	0	0	0	0
Total Investments	3 304 000	3 859 000	4 118 000	5 298 000
Cash, Bank	399 000	1 709 000	174 000	1 192 000
Total Current Assets	3 754 000	5 875 000	6 099 000	8 645 000
Total Assets	4 654 000	6 796 000	7 054 000	9 638 000
Total Equity	1 232 000	545 000	6 939 000	9 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	7 000
Creditors	21 000	5 000	7 000	27 000
Unpaid Taxes	0	3 000	12 000	1 000
Dividends	0	0	0	0
Other Current Debt	3 401 000	6 244 000	89 000	258 000
Total Current Debt	3 422 000	6 252 000	108 000	302 000
Total Equity and Debt	4 654 000	6 796 000	7 054 000	9 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,84 %	74,31 %	16 %	6,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	−27,03 %	−67,94 %	−5,17 %
Current Ratio	1,1	0,94	56,47	28,63
Quick Ratio	1,1	0,94	56,47	28,63
Equity Ratio	0,26	0,08	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %