JAKATA INVEST AS

7011 TRONDHEIM

Finances

Return on Equity

3,23 %

Current Ratio

6,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	230 000	550 000	−241 000	431 000
Total Assets	7 461 000	7 369 000	6 908 000	7 252 000
Total Equity	7 118 000	7 118 000	6 783 000	7 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	19 000	23 000	23 000
Operating Profit	−23 000	−19 000	−23 000	−23 000
Financial Income	504 000	572 000	72 000	454 000
Financial Costs	251 000	3 000	290 000	0
Financial Balance	253 000	569 000	−218 000	454 000
Earnings Before Tax	230 000	550 000	−241 000	431 000
Tax	0	0	0	0
Net Income	230 000	550 000	−241 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 304 000	5 304 000	5 304 000	5 304 000
Total Current Assets	2 157 000	2 065 000	1 604 000	1 947 000
Total Assets	7 461 000	7 369 000	6 908 000	7 252 000
Total Retained Equity	1 814 000	1 814 000	1 479 000	1 889 000
Total Equity	7 118 000	7 118 000	6 783 000	7 194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	251 000	125 000	58 000
Total Equity and Debt	7 461 000	7 369 000	6 908 000	7 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	19 000	23 000	23 000
Operating Profit	−23 000	−19 000	−23 000	−23 000
Financial Income	504 000	572 000	72 000	454 000
Financial Costs	251 000	3 000	290 000	0
Financial Balance	253 000	569 000	−218 000	454 000
Dividends	0	0	0	0
Net Income	230 000	550 000	−241 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 304 000	5 304 000	5 304 000	5 304 000
Total Fixed Assets	5 304 000	5 304 000	5 304 000	5 304 000
Stock	0	0	0	0
Total Investments	1 785 000	2 054 000	1 554 000	1 843 000
Cash, Bank	372 000	11 000	50 000	104 000
Total Current Assets	2 157 000	2 065 000	1 604 000	1 947 000
Total Assets	7 461 000	7 369 000	6 908 000	7 252 000
Total Equity	7 118 000	7 118 000	6 783 000	7 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	251 000	125 000	58 000
Total Current Debt	343 000	251 000	125 000	58 000
Total Equity and Debt	7 461 000	7 369 000	6 908 000	7 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	7,73 %	−3,55 %	5,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,29	8,23	12,83	33,57
Quick Ratio	6,29	8,23	12,83	33,57
Equity Ratio	0,95	0,97	0,98	0,99
Gross Profit Margin	-	-	-	-