HALVORSEN & JENSVANG HOLDING AS

2019 SKEDSMOKORSET

Finances

Return on Equity

55,81 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 194 000	2 168 000	2 178 000	3 376 000
Total Assets	10 278 000	10 079 000	9 912 000	9 733 000
Total Equity	5 723 000	7 029 000	7 861 000	7 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	41 000	37 000	28 000
Operating Profit	−27 000	−41 000	−37 000	−28 000
Financial Income	3 276 000	2 256 000	2 265 000	3 454 000
Financial Costs	0	0	0	0
Financial Balance	3 276 000	2 256 000	2 265 000	3 454 000
Earnings Before Tax	3 249 000	2 216 000	2 228 000	3 426 000
Tax	55 000	47 000	50 000	50 000
Net Income	3 194 000	2 168 000	2 178 000	3 376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 665 000	6 665 000	6 665 000	6 665 000
Total Current Assets	3 614 000	3 414 000	3 247 000	3 068 000
Total Assets	10 278 000	10 079 000	9 912 000	9 733 000
Total Retained Equity	5 623 000	6 929 000	7 761 000	7 583 000
Total Equity	5 723 000	7 029 000	7 861 000	7 683 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 555 000	3 050 000	2 051 000	2 050 000
Total Equity and Debt	10 278 000	10 079 000	9 912 000	9 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	41 000	37 000	28 000
Operating Profit	−27 000	−41 000	−37 000	−28 000
Financial Income	3 276 000	2 256 000	2 265 000	3 454 000
Financial Costs	0	0	0	0
Financial Balance	3 276 000	2 256 000	2 265 000	3 454 000
Dividends	4 500 000	3 000 000	2 000 000	2 000 000
Net Income	3 194 000	2 168 000	2 178 000	3 376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 665 000	6 665 000	6 665 000	6 665 000
Total Fixed Assets	6 665 000	6 665 000	6 665 000	6 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 226 000	3 153 000	3 103 000	2 687 000
Total Current Assets	3 614 000	3 414 000	3 247 000	3 068 000
Total Assets	10 278 000	10 079 000	9 912 000	9 733 000
Total Equity	5 723 000	7 029 000	7 861 000	7 683 000
Short-Term Group Debt	0	0	0	2 000 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	3 000 000	2 000 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	4 555 000	3 050 000	2 051 000	2 050 000
Total Equity and Debt	10 278 000	10 079 000	9 912 000	9 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,81 %	30,84 %	27,71 %	43,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,79	1,12	1,58	1,5
Quick Ratio	0,79	1,12	1,58	1,5
Equity Ratio	0,56	0,7	0,79	0,79
Gross Profit Margin	-	-	-	-