SAMEIET VARNESTUNET
7010 TRONDHEIM
Return on Equity
9,84 %
Current Ratio
1,52
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 060 000 | |
| Net Income | 44 000 | |
| Total Assets | 1 268 000 | |
| Total Equity | 447 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 060 000 | |
| Expenditure | 1 045 000 | |
| Operating Profit | 14 000 | |
| Financial Income | 30 000 | |
| Financial Costs | 0 | |
| Financial Balance | 30 000 | |
| Earnings Before Tax | 44 000 | |
| Tax | 0 | |
| Net Income | 44 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 20 000 | |
| Total Current Assets | 1 248 000 | |
| Total Assets | 1 268 000 | |
| Total Retained Equity | 447 000 | |
| Total Equity | 447 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 821 000 | |
| Total Equity and Debt | 1 268 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 1 060 000 | |
| Revenue | 1 060 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 59 000 | |
| Depreciation | 2 000 | |
| Impairment | 0 | |
| Expenditure | 1 045 000 | |
| Operating Profit | 14 000 | |
| Financial Income | 30 000 | |
| Financial Costs | 0 | |
| Financial Balance | 30 000 | |
| Dividends | 0 | |
| Net Income | 44 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 20 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 20 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 20 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 1 206 000 | |
| Total Current Assets | 1 248 000 | |
| Total Assets | 1 268 000 | |
| Total Equity | 447 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 27 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 794 000 | |
| Total Current Debt | 821 000 | |
| Total Equity and Debt | 1 268 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 9,84 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 1,32 % | |
| Current Ratio | 1,52 | |
| Quick Ratio | 1,52 | |
| Equity Ratio | 0,35 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table