ADVOKAT TORE SVEEN AS

7044 TRONDHEIM

Finances

Return on Equity

204,17 %

Current Ratio

4,45

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 115 000	522 000	143 000	260 000
Net Income	5 680 000	5 339 000	879 000	2 997 000
Total Assets	5 588 000	9 033 000	8 739 000	7 946 000
Total Equity	2 782 000	6 410 000	4 901 000	5 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 115 000	522 000	143 000	260 000
Expenditure	159 000	136 000	111 000	143 000
Operating Profit	956 000	385 000	31 000	117 000
Financial Income	5 024 000	5 035 000	1 051 000	3 058 000
Financial Costs	108 000	−29 000	196 000	157 000
Financial Balance	4 916 000	5 064 000	855 000	2 901 000
Earnings Before Tax	5 873 000	5 449 000	886 000	3 017 000
Tax	193 000	110 000	7 000	20 000
Net Income	5 680 000	5 339 000	879 000	2 997 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 961 000	4 155 000	4 265 000	4 262 000
Total Current Assets	1 626 000	4 878 000	4 474 000	3 684 000
Total Assets	5 588 000	9 033 000	8 739 000	7 946 000
Total Retained Equity	2 682 000	6 310 000	4 801 000	5 149 000
Total Equity	2 782 000	6 410 000	4 901 000	5 249 000
Total Long-Term Debt	2 440 000	2 513 000	2 599 000	2 679 000
Total Current Debt	365 000	110 000	1 239 000	17 000
Total Equity and Debt	5 588 000	9 033 000	8 739 000	7 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 025 000	0	0	0
Other Income	90 000	522 000	143 000	260 000
Revenue	1 115 000	522 000	143 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	9 000	2 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	136 000	111 000	143 000
Operating Profit	956 000	385 000	31 000	117 000
Financial Income	5 024 000	5 035 000	1 051 000	3 058 000
Financial Costs	108 000	−29 000	196 000	157 000
Financial Balance	4 916 000	5 064 000	855 000	2 901 000
Dividends	9 197 000	0	1 227 000	0
Net Income	5 680 000	5 339 000	879 000	2 997 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	346 000	456 000	463 000
Real Eastate	3 696 000	3 696 000	3 696 000	3 696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 696 000	3 696 000	3 696 000	3 696 000
Total Fiancial Fixed Assets	113 000	113 000	113 000	103 000
Total Fixed Assets	3 961 000	4 155 000	4 265 000	4 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	2 542 000	207 000	199 000
Total Current Assets	1 626 000	4 878 000	4 474 000	3 684 000
Total Assets	5 588 000	9 033 000	8 739 000	7 946 000
Total Equity	2 782 000	6 410 000	4 901 000	5 249 000
Short-Term Group Debt	111 000	0	0	0
Total Long-Term Debt	2 440 000	2 513 000	2 599 000	2 679 000
Creditors	4 000	2 000	1 000	9 000
Unpaid Taxes	247 000	107 000	11 000	8 000
Dividends	9 197 000	0	1 227 000	0
Other Current Debt	3 000	0	0	1 000
Total Current Debt	365 000	110 000	1 239 000	17 000
Total Equity and Debt	5 588 000	9 033 000	8 739 000	7 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,17 %	83,29 %	17,94 %	57,1 %
Debt-to-Equity Ratio	0,88	0,39	0,53	0,51
Operating Profit Margin	85,74 %	73,75 %	21,68 %	45 %
Current Ratio	4,45	44,35	3,61	216,71
Quick Ratio	4,45	44,35	3,61	216,71
Equity Ratio	0,5	0,71	0,56	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %