BYKON AS

7549 TANEM

Finances

Return on Equity

−7,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	15 000	46 000	0
Net Income	−16 000	−4 000	25 000	−25 000
Total Assets	215 000	231 000	235 000	215 000
Total Equity	215 000	231 000	235 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	15 000	46 000	0
Expenditure	20 000	19 000	21 000	25 000
Operating Profit	−16 000	−4 000	25 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−4 000	25 000	−25 000
Tax	0	0	0	0
Net Income	−16 000	−4 000	25 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	111 000	111 000	111 000
Total Current Assets	104 000	120 000	124 000	104 000
Total Assets	215 000	231 000	235 000	215 000
Total Retained Equity	115 000	131 000	135 000	109 000
Total Equity	215 000	231 000	235 000	209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	5 000
Total Equity and Debt	215 000	231 000	235 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	15 000	46 000	0
Other Income	0	0	0	0
Revenue	4 000	15 000	46 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	19 000	21 000	25 000
Operating Profit	−16 000	−4 000	25 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−4 000	25 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	111 000	111 000	111 000	111 000
Total Fixed Assets	111 000	111 000	111 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	120 000	124 000	104 000
Total Current Assets	104 000	120 000	124 000	104 000
Total Assets	215 000	231 000	235 000	215 000
Total Equity	215 000	231 000	235 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	5 000
Total Current Debt	0	0	1 000	5 000
Total Equity and Debt	215 000	231 000	235 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,44 %	−1,73 %	10,64 %	−11,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−400 %	−26,67 %	54,35 %	-
Current Ratio	-	-	124	20,8
Quick Ratio	-	-	124	20,8
Equity Ratio	1	1	1	0,97
Gross Profit Margin	100 %	100 %	100 %	-