WILLIAM HANSEN INVEST AS

5042 BERGEN

Finances

Return on Equity

8,85 %

Current Ratio

4,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	514 000	656 000	587 000	195 000
Total Assets	7 306 000	7 791 000	8 282 000	9 648 000
Total Equity	5 806 000	6 791 000	7 135 000	7 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	109 000	122 000	115 000	114 000
Operating Profit	−109 000	−122 000	−115 000	−114 000
Financial Income	1 125 000	1 044 000	1 116 000	344 000
Financial Costs	502 000	266 000	266 000	34 000
Financial Balance	623 000	778 000	850 000	310 000
Earnings Before Tax	515 000	656 000	734 000	195 000
Tax	0	0	147 000	0
Net Income	514 000	656 000	587 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	7 276 000	7 791 000	8 282 000	9 648 000
Total Assets	7 306 000	7 791 000	8 282 000	9 648 000
Total Retained Equity	2 371 000	3 357 000	3 700 000	4 114 000
Total Equity	5 806 000	6 791 000	7 135 000	7 548 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 500 000	1 000 000	1 147 000	2 100 000
Total Equity and Debt	7 306 000	7 791 000	8 282 000	9 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	122 000	115 000	114 000
Operating Profit	−109 000	−122 000	−115 000	−114 000
Financial Income	1 125 000	1 044 000	1 116 000	344 000
Financial Costs	502 000	266 000	266 000	34 000
Financial Balance	623 000	778 000	850 000	310 000
Dividends	1 500 000	1 000 000	1 000 000	1 000 000
Net Income	514 000	656 000	587 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	5 773 000	6 473 000	6 137 000	6 476 000
Cash, Bank	1 085 000	822 000	1 324 000	2 332 000
Total Current Assets	7 276 000	7 791 000	8 282 000	9 648 000
Total Assets	7 306 000	7 791 000	8 282 000	9 648 000
Total Equity	5 806 000	6 791 000	7 135 000	7 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 000 000	1 000 000	1 000 000
Other Current Debt	1 500 000	1 000 000	1 000 000	2 100 000
Total Current Debt	1 500 000	1 000 000	1 147 000	2 100 000
Total Equity and Debt	7 306 000	7 791 000	8 282 000	9 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	9,66 %	8,23 %	2,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,85	7,79	7,22	4,59
Quick Ratio	4,85	7,79	7,22	4,59
Equity Ratio	0,79	0,87	0,86	0,78
Gross Profit Margin	-	-	-	-