MIN HOLDING AS

1619 FREDRIKSTAD

Finances

Return on Equity

1,21 %

Current Ratio

7,29

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	262 000	28 000	0
Net Income	54 000	232 000	−2 000	17 000
Total Assets	8 143 000	8 288 000	6 190 000	4 171 000
Total Equity	4 450 000	4 396 000	4 164 000	4 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	262 000	28 000	0
Expenditure	146 000	100 000	46 000	24 000
Operating Profit	160 000	163 000	−18 000	−24 000
Financial Income	170 000	299 000	156 000	100 000
Financial Costs	276 000	233 000	141 000	59 000
Financial Balance	−106 000	66 000	15 000	41 000
Earnings Before Tax	54 000	228 000	−2 000	17 000
Tax	0	−3 000	0	0
Net Income	54 000	232 000	−2 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 589 000	7 641 000	4 283 000	694 000
Total Current Assets	554 000	647 000	1 907 000	3 478 000
Total Assets	8 143 000	8 288 000	6 190 000	4 171 000
Total Retained Equity	3 727 000	3 673 000	3 441 000	3 443 000
Total Equity	4 450 000	4 396 000	4 164 000	4 166 000
Total Long-Term Debt	3 617 000	3 817 000	1 983 000	0
Total Current Debt	76 000	75 000	42 000	5 000
Total Equity and Debt	8 143 000	8 288 000	6 190 000	4 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	305 000	262 000	28 000	0
Revenue	305 000	262 000	28 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	146 000	100 000	46 000	24 000
Operating Profit	160 000	163 000	−18 000	−24 000
Financial Income	170 000	299 000	156 000	100 000
Financial Costs	276 000	233 000	141 000	59 000
Financial Balance	−106 000	66 000	15 000	41 000
Dividends	0	0	0	0
Net Income	54 000	232 000	−2 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 858 000	6 905 000	3 589 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	42 000	0	0
Total Tangible Assets	6 895 000	6 947 000	3 589 000	0
Total Fiancial Fixed Assets	694 000	694 000	694 000	694 000
Total Fixed Assets	7 589 000	7 641 000	4 283 000	694 000
Stock	0	0	0	0
Total Investments	251 000	385 000	275 000	514 000
Cash, Bank	192 000	262 000	1 302 000	2 963 000
Total Current Assets	554 000	647 000	1 907 000	3 478 000
Total Assets	8 143 000	8 288 000	6 190 000	4 171 000
Total Equity	4 450 000	4 396 000	4 164 000	4 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 617 000	3 817 000	1 983 000	0
Creditors	0	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	74 000	40 000	5 000
Total Current Debt	76 000	75 000	42 000	5 000
Total Equity and Debt	8 143 000	8 288 000	6 190 000	4 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,21 %	5,28 %	−0,05 %	0,41 %
Debt-to-Equity Ratio	0,81	0,87	0,48	0
Operating Profit Margin	52,46 %	62,21 %	−64,29 %	-
Current Ratio	7,29	8,63	45,4	695,6
Quick Ratio	7,29	8,63	45,4	695,6
Equity Ratio	0,55	0,53	0,67	1
Gross Profit Margin	100 %	100 %	100 %	-