WOXMAN EIENDOM AS

1340 SKUI

Finances

Share Ownership

Return on Equity

22,35 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 581 000	2 423 000	2 406 000	2 373 000
Net Income	1 626 000	1 452 000	1 523 000	1 321 000
Total Assets	19 330 000	18 381 000	17 511 000	18 963 000
Total Equity	7 276 000	5 650 000	4 198 000	2 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 581 000	2 423 000	2 406 000	2 373 000
Expenditure	504 000	561 000	452 000	679 000
Operating Profit	2 078 000	1 862 000	1 953 000	1 694 000
Financial Income	7 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	0	−1 000	1 000
Earnings Before Tax	2 085 000	1 862 000	1 953 000	1 694 000
Tax	459 000	410 000	430 000	373 000
Net Income	1 626 000	1 452 000	1 523 000	1 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 667 000	16 783 000	16 851 000	17 001 000
Total Current Assets	2 662 000	1 598 000	659 000	1 962 000
Total Assets	19 330 000	18 381 000	17 511 000	18 963 000
Total Retained Equity	7 176 000	5 550 000	4 098 000	2 575 000
Total Equity	7 276 000	5 650 000	4 198 000	2 675 000
Total Long-Term Debt	10 143 000	10 749 000	11 370 000	13 329 000
Total Current Debt	1 910 000	1 982 000	1 943 000	2 960 000
Total Equity and Debt	19 330 000	18 381 000	17 511 000	18 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 000	18 000
Other Income	2 581 000	2 423 000	2 400 000	2 355 000
Revenue	2 581 000	2 423 000	2 406 000	2 373 000
Cost of Goods Sold	0	0	0	7 000
Salary Costs	4 000	4 000	−24 000	4 000
Depreciation	94 000	103 000	99 000	104 000
Impairment	0	0	0	0
Expenditure	504 000	561 000	452 000	679 000
Operating Profit	2 078 000	1 862 000	1 953 000	1 694 000
Financial Income	7 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	1 626 000	1 452 000	1 523 000	1 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	142 000	163 000	185 000	253 000
Real Eastate	16 388 000	16 453 000	16 519 000	16 587 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	117 000	147 000	127 000	140 000
Total Tangible Assets	16 506 000	16 600 000	16 646 000	16 727 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	16 667 000	16 783 000	16 851 000	17 001 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 659 000	1 470 000	520 000	1 575 000
Total Current Assets	2 662 000	1 598 000	659 000	1 962 000
Total Assets	19 330 000	18 381 000	17 511 000	18 963 000
Total Equity	7 276 000	5 650 000	4 198 000	2 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 143 000	10 749 000	11 370 000	13 329 000
Creditors	13 000	23 000	8 000	42 000
Unpaid Taxes	88 000	83 000	58 000	114 000
Dividends	0	0	0	0
Other Current Debt	1 372 000	1 489 000	1 516 000	2 457 000
Total Current Debt	1 910 000	1 982 000	1 943 000	2 960 000
Total Equity and Debt	19 330 000	18 381 000	17 511 000	18 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,35 %	25,7 %	36,28 %	49,38 %
Debt-to-Equity Ratio	1,39	1,9	2,71	4,98
Operating Profit Margin	80,51 %	76,85 %	81,17 %	71,39 %
Current Ratio	1,39	0,81	0,34	0,66
Quick Ratio	1,39	0,81	0,34	0,66
Equity Ratio	0,38	0,31	0,24	0,14
Gross Profit Margin	100 %	100 %	100 %	99,71 %