LEIF KROGSTAD INVEST AS

7071 TRONDHEIM

Finances

Return on Equity

−1,1 %

Current Ratio

4,75

Debt-to-Equity Ratio

−0,15

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−18 000	−12 000	101 000	−20 000
Total Assets	1 700 000	1 713 000	1 725 000	1 624 000
Total Equity	1 629 000	1 647 000	1 659 000	1 558 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	18 000	12 000	0	0
Operating Profit	−18 000	−12 000	0	0
Financial Income	0	0	101 000	20 000
Financial Costs	0	0	0	40 000
Financial Balance	0	0	101 000	−20 000
Earnings Before Tax	−18 000	−12 000	101 000	−20 000
Tax	0	0	0	0
Net Income	−18 000	−12 000	101 000	−20 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	1 490 000	1 503 000	1 515 000	1 414 000
Total Assets	1 700 000	1 713 000	1 725 000	1 624 000
Total Retained Equity	583 000	601 000	614 000	513 000
Total Equity	1 629 000	1 647 000	1 659 000	1 558 000
Total Long-Term Debt	−244 000	−244 000	−244 000	−244 000
Total Current Debt	314 000	310 000	310 000	310 000
Total Equity and Debt	1 700 000	1 713 000	1 725 000	1 624 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	12 000	0	0
Operating Profit	−18 000	−12 000	0	0
Financial Income	0	0	101 000	20 000
Financial Costs	0	0	0	40 000
Financial Balance	0	0	101 000	−20 000
Dividends	0	0	0	0
Net Income	−18 000	−12 000	101 000	−20 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 490 000	1 503 000	1 515 000	1 414 000
Total Assets	1 700 000	1 713 000	1 725 000	1 624 000
Total Equity	1 629 000	1 647 000	1 659 000	1 558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−244 000	−244 000	−244 000	−244 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	310 000	310 000	310 000	310 000
Total Current Debt	314 000	310 000	310 000	310 000
Total Equity and Debt	1 700 000	1 713 000	1 725 000	1 624 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−1,1 %	−0,73 %	6,09 %	−1,28 %
Debt-to-Equity Ratio	−0,15	−0,15	−0,15	−0,16
Operating Profit Margin	-	-	-	-
Current Ratio	4,75	4,85	4,89	4,56
Quick Ratio	4,75	4,85	4,89	4,56
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	-	-	-	-