JOHNSEN & JENSEN EIENDOM AS

4314 SANDNES

Finances

Return on Equity

0,15 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	19 900 000	12 550 000	12 221 000
Net Income	14 000	900 000	556 000	325 000
Total Assets	16 874 000	12 613 000	16 803 000	16 129 000
Total Equity	9 120 000	9 106 000	8 205 000	7 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	19 900 000	12 550 000	12 221 000
Expenditure	49 000	18 701 000	11 523 000	11 757 000
Operating Profit	89 000	1 199 000	1 026 000	465 000
Financial Income	0	1 000	0	4 000
Financial Costs	72 000	46 000	314 000	52 000
Financial Balance	−72 000	−45 000	−314 000	−48 000
Earnings Before Tax	18 000	1 154 000	713 000	416 000
Tax	4 000	254 000	157 000	92 000
Net Income	14 000	900 000	556 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	432 000	432 000	432 000
Total Current Assets	16 441 000	12 180 000	16 370 000	15 697 000
Total Assets	16 874 000	12 613 000	16 803 000	16 129 000
Total Retained Equity	9 012 000	8 998 000	8 098 000	7 541 000
Total Equity	9 120 000	9 106 000	8 205 000	7 649 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 754 000	3 507 000	8 597 000	8 480 000
Total Equity and Debt	16 874 000	12 613 000	16 803 000	16 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	19 900 000	12 550 000	12 221 000
Other Income	138 000	0	0	0
Revenue	138 000	19 900 000	12 550 000	12 221 000
Cost of Goods Sold	0	18 489 000	11 444 000	11 681 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	18 701 000	11 523 000	11 757 000
Operating Profit	89 000	1 199 000	1 026 000	465 000
Financial Income	0	1 000	0	4 000
Financial Costs	72 000	46 000	314 000	52 000
Financial Balance	−72 000	−45 000	−314 000	−48 000
Dividends	0	0	0	0
Net Income	14 000	900 000	556 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	433 000	432 000	432 000	432 000
Total Fixed Assets	433 000	432 000	432 000	432 000
Stock	16 441 000	5 516 000	16 327 000	15 676 000
Total Investments	0	0	0	0
Cash, Bank	0	6 664 000	31 000	21 000
Total Current Assets	16 441 000	12 180 000	16 370 000	15 697 000
Total Assets	16 874 000	12 613 000	16 803 000	16 129 000
Total Equity	9 120 000	9 106 000	8 205 000	7 649 000
Short-Term Group Debt	1 214 000	1 214 000	1 432 000	2 755 000
Total Long-Term Debt	0	0	0	0
Creditors	1 792 000	2 035 000	1 696 000	416 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	322 000
Total Current Debt	7 754 000	3 507 000	8 597 000	8 480 000
Total Equity and Debt	16 874 000	12 613 000	16 803 000	16 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	9,88 %	6,78 %	4,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,49 %	6,03 %	8,18 %	3,8 %
Current Ratio	2,12	3,47	1,9	1,85
Quick Ratio	−1,89	−6,06	−2,12	−2,18
Equity Ratio	0,54	0,72	0,49	0,47
Gross Profit Margin	100 %	7,09 %	8,81 %	4,42 %