ENER AS

6854 KAUPANGER

Finances

Return on Equity

−1,16 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	622 000	1 250 000	−5 000
Total Assets	1 742 000	1 751 000	2 126 000	1 730 000
Total Equity	1 722 000	1 742 000	2 120 000	871 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	5 000	5 000	5 000
Operating Profit	−21 000	−5 000	−5 000	−5 000
Financial Income	1 000	630 000	1 261 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	630 000	1 261 000	0
Earnings Before Tax	−20 000	625 000	1 256 000	−5 000
Tax	0	3 000	6 000	0
Net Income	−20 000	622 000	1 250 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 721 000	1 721 000	1 721 000	1 721 000
Total Current Assets	21 000	30 000	406 000	9 000
Total Assets	1 742 000	1 751 000	2 126 000	1 730 000
Total Retained Equity	1 399 000	1 419 000	1 796 000	547 000
Total Equity	1 722 000	1 742 000	2 120 000	871 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	8 000	6 000	859 000
Total Equity and Debt	1 742 000	1 751 000	2 126 000	1 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	5 000	5 000	5 000
Operating Profit	−21 000	−5 000	−5 000	−5 000
Financial Income	1 000	630 000	1 261 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	630 000	1 261 000	0
Dividends	0	0	0	0
Net Income	−20 000	622 000	1 250 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 721 000	1 721 000	1 721 000	1 721 000
Total Fixed Assets	1 721 000	1 721 000	1 721 000	1 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	30 000	406 000	9 000
Total Current Assets	21 000	30 000	406 000	9 000
Total Assets	1 742 000	1 751 000	2 126 000	1 730 000
Total Equity	1 722 000	1 742 000	2 120 000	871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	5 000	0	859 000
Total Current Debt	20 000	8 000	6 000	859 000
Total Equity and Debt	1 742 000	1 751 000	2 126 000	1 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,16 %	35,71 %	58,96 %	−0,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	3,75	67,67	0,01
Quick Ratio	1,05	3,75	67,67	0,01
Equity Ratio	0,99	0,99	1	0,5
Gross Profit Margin	-	-	-	-