MJ PRINSIPAL AS

7053 RANHEIM

Finances

Return on Equity

51,43 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	665 000	792 000	863 000	950 000
Total Assets	1 943 000	1 778 000	1 787 000	1 524 000
Total Equity	1 293 000	1 278 000	986 000	923 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	22 000	13 000	20 000
Operating Profit	−20 000	−22 000	−13 000	−20 000
Financial Income	792 000	824 000	885 000	976 000
Financial Costs	108 000	10 000	8 000	4 000
Financial Balance	684 000	814 000	877 000	972 000
Earnings Before Tax	665 000	792 000	865 000	951 000
Tax	0	0	1 000	2 000
Net Income	665 000	792 000	863 000	950 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	1 941 000	1 776 000	1 785 000	1 522 000
Total Assets	1 943 000	1 778 000	1 787 000	1 524 000
Total Retained Equity	1 193 000	1 178 000	886 000	823 000
Total Equity	1 293 000	1 278 000	986 000	923 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	650 000	500 000	801 000	602 000
Total Equity and Debt	1 943 000	1 778 000	1 787 000	1 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	22 000	13 000	20 000
Operating Profit	−20 000	−22 000	−13 000	−20 000
Financial Income	792 000	824 000	885 000	976 000
Financial Costs	108 000	10 000	8 000	4 000
Financial Balance	684 000	814 000	877 000	972 000
Dividends	650 000	500 000	800 000	600 000
Net Income	665 000	792 000	863 000	950 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	877 000	985 000	820 000	541 000
Cash, Bank	272 000	47 000	146 000	54 000
Total Current Assets	1 941 000	1 776 000	1 785 000	1 522 000
Total Assets	1 943 000	1 778 000	1 787 000	1 524 000
Total Equity	1 293 000	1 278 000	986 000	923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	650 000	500 000	800 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	650 000	500 000	801 000	602 000
Total Equity and Debt	1 943 000	1 778 000	1 787 000	1 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,43 %	61,97 %	87,53 %	102,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,99	3,55	2,23	2,53
Quick Ratio	2,99	3,55	2,23	2,53
Equity Ratio	0,67	0,72	0,55	0,61
Gross Profit Margin	-	-	-	-