AB BRÅSSTORP INVEST AS

2819 GJØVIK

Finances

Return on Equity

7,24 %

Current Ratio

305,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	794 000	1 271 000	500 000	986 000
Total Assets	10 979 000	10 685 000	9 423 000	9 418 000
Total Equity	10 968 000	10 174 000	9 403 000	9 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	−31 000	13 000
Operating Profit	−15 000	−12 000	31 000	−13 000
Financial Income	812 000	1 285 000	480 000	1 004 000
Financial Costs	0	0	0	0
Financial Balance	812 000	1 285 000	480 000	1 004 000
Earnings Before Tax	796 000	1 273 000	510 000	990 000
Tax	2 000	2 000	11 000	5 000
Net Income	794 000	1 271 000	500 000	986 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 623 000	7 623 000	8 423 000	7 423 000
Total Current Assets	3 357 000	3 063 000	1 001 000	1 995 000
Total Assets	10 979 000	10 685 000	9 423 000	9 418 000
Total Retained Equity	10 858 000	10 064 000	9 293 000	9 294 000
Total Equity	10 968 000	10 174 000	9 403 000	9 404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	511 000	20 000	14 000
Total Equity and Debt	10 979 000	10 685 000	9 423 000	9 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	12 000	−31 000	13 000
Operating Profit	−15 000	−12 000	31 000	−13 000
Financial Income	812 000	1 285 000	480 000	1 004 000
Financial Costs	0	0	0	0
Financial Balance	812 000	1 285 000	480 000	1 004 000
Dividends	794 000	771 000	500 000	986 000
Net Income	794 000	1 271 000	500 000	986 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 623 000	7 623 000	8 423 000	7 423 000
Total Fixed Assets	7 623 000	7 623 000	8 423 000	7 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 357 000	3 063 000	1 001 000	1 995 000
Total Current Assets	3 357 000	3 063 000	1 001 000	1 995 000
Total Assets	10 979 000	10 685 000	9 423 000	9 418 000
Total Equity	10 968 000	10 174 000	9 403 000	9 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	794 000	771 000	500 000	986 000
Other Current Debt	4 000	504 000	4 000	4 000
Total Current Debt	11 000	511 000	20 000	14 000
Total Equity and Debt	10 979 000	10 685 000	9 423 000	9 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	12,49 %	5,32 %	10,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	305,18	5,99	50,05	142,5
Quick Ratio	305,18	5,99	50,05	142,5
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	-