INGEBJØRG AS

9389 HUSØY I SENJA

Finances

Return on Equity

105,17 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 760 000	4 763 000	7 165 000	3 356 000
Total Assets	9 390 000	9 431 000	9 480 000	9 803 000
Total Equity	4 526 000	4 567 000	4 604 000	5 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	11 000	24 000
Operating Profit	−12 000	−12 000	−11 000	−24 000
Financial Income	4 801 000	4 805 000	7 227 000	3 410 000
Financial Costs	0	0	0	0
Financial Balance	4 801 000	4 805 000	7 227 000	3 410 000
Earnings Before Tax	4 789 000	4 793 000	7 216 000	3 386 000
Tax	29 000	30 000	51 000	30 000
Net Income	4 760 000	4 763 000	7 165 000	3 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 440 000	1 440 000	1 440 000	1 440 000
Total Current Assets	7 950 000	7 991 000	8 040 000	8 363 000
Total Assets	9 390 000	9 431 000	9 480 000	9 803 000
Total Retained Equity	4 406 000	4 447 000	4 484 000	5 119 000
Total Equity	4 526 000	4 567 000	4 604 000	5 239 000
Total Long-Term Debt	32 000	32 000	32 000	22 000
Total Current Debt	4 832 000	4 833 000	4 844 000	4 542 000
Total Equity and Debt	9 390 000	9 431 000	9 480 000	9 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	11 000	24 000
Operating Profit	−12 000	−12 000	−11 000	−24 000
Financial Income	4 801 000	4 805 000	7 227 000	3 410 000
Financial Costs	0	0	0	0
Financial Balance	4 801 000	4 805 000	7 227 000	3 410 000
Dividends	4 800 000	4 800 000	4 800 000	4 500 000
Net Income	4 760 000	4 763 000	7 165 000	3 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 440 000	1 440 000	1 440 000	1 440 000
Total Fixed Assets	1 440 000	1 440 000	1 440 000	1 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 150 000	3 191 000	3 240 000	5 003 000
Total Current Assets	7 950 000	7 991 000	8 040 000	8 363 000
Total Assets	9 390 000	9 431 000	9 480 000	9 803 000
Total Equity	4 526 000	4 567 000	4 604 000	5 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	32 000	32 000	22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 800 000	4 800 000	4 800 000	4 500 000
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	4 832 000	4 833 000	4 844 000	4 542 000
Total Equity and Debt	9 390 000	9 431 000	9 480 000	9 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,17 %	104,29 %	155,63 %	64,06 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,65	1,65	1,66	1,84
Quick Ratio	1,65	1,65	1,66	1,84
Equity Ratio	0,48	0,48	0,49	0,53
Gross Profit Margin	-	-	-	-