NJUNIS AS

9050 STORSTEINNES

Finances

Share Ownership

Return on Equity

−5,27 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	128 000	107 000	213 000
Net Income	−182 000	−138 000	−174 000	−104 000
Total Assets	3 651 000	3 795 000	3 908 000	4 074 000
Total Equity	3 455 000	3 637 000	3 775 000	3 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	128 000	107 000	213 000
Expenditure	282 000	267 000	282 000	318 000
Operating Profit	−183 000	−139 000	−175 000	−105 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Earnings Before Tax	−182 000	−138 000	−174 000	−104 000
Tax	0	0	0	0
Net Income	−182 000	−138 000	−174 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 648 000	3 755 000	3 862 000	3 969 000
Total Current Assets	2 000	40 000	46 000	105 000
Total Assets	3 651 000	3 795 000	3 908 000	4 074 000
Total Retained Equity	3 271 000	3 453 000	3 591 000	3 764 000
Total Equity	3 455 000	3 637 000	3 775 000	3 949 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	157 000	133 000	125 000
Total Equity and Debt	3 651 000	3 795 000	3 908 000	4 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	99 000	128 000	107 000	213 000
Revenue	99 000	128 000	107 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	107 000	107 000	107 000	107 000
Impairment	0	0	0	0
Expenditure	282 000	267 000	282 000	318 000
Operating Profit	−183 000	−139 000	−175 000	−105 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−182 000	−138 000	−174 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 639 000	3 718 000	3 798 000	3 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	37 000	64 000	92 000
Total Tangible Assets	3 648 000	3 755 000	3 862 000	3 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 648 000	3 755 000	3 862 000	3 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	32 000	62 000
Total Current Assets	2 000	40 000	46 000	105 000
Total Assets	3 651 000	3 795 000	3 908 000	4 074 000
Total Equity	3 455 000	3 637 000	3 775 000	3 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	193 000	157 000	131 000	117 000
Total Current Debt	195 000	157 000	133 000	125 000
Total Equity and Debt	3 651 000	3 795 000	3 908 000	4 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,27 %	−3,79 %	−4,61 %	−2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−184,85 %	−108,59 %	−163,55 %	−49,3 %
Current Ratio	0,01	0,25	0,35	0,84
Quick Ratio	0,01	0,25	0,35	0,84
Equity Ratio	0,95	0,96	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %